USD 0.0
(0.0%)
Breakdown | 2001 | 2000 | 1999 |
---|---|---|---|
Revenue | 1.29 Million | 1.37 Million | - |
Cost of Revenue | 981.5 Thousand | 901.65 Thousand | 1521.00 |
Gross Profit | 316.66 Thousand | 472.47 Thousand | -1521.00 |
Operating Expenses | 479.16 Thousand | 565.57 Thousand | 384.91 Thousand |
Selling, General and Administrative Expenses | 479.16 Thousand | 493.14 Thousand | 383.38 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 1.46 Million | 1.46 Million | 386.43 Thousand |
Operating Income | 162.5 Thousand | 95.69 Thousand | -386.43 Thousand |
Interest Expense | - | - | - |
Income Tax Expense | -20.07 Thousand | -37.26 Thousand | -37.03 Thousand |
Earnings before Tax | - | 93.1 Thousand | - |
Net Income | -142.43 Thousand | -55.84 Thousand | -349.4 Thousand |
Earnings Per Share Basic | - | -0.03 | -0.22 |
Earnings Per Share Diluted | - | -0.03 | -0.22 |
Weighted Average Shares Outstanding | - | 1.64 Million | 1.55 Million |
Weighted Average Shares Outstanding (Diluted) | - | 1.64 Million | 1.55 Million |
Gross Margin | 0.24 | 0.34 | - |
EBIT Margin | -0.10 | -0.01 | - |
Profit Margin | -0.11 | -0.04 | - |
EBITDA | -127.52 Thousand | -18.08 Thousand | -384.91 Thousand |
Earnings Before Tax Margin | 0.13 | 0.07 | - |
Breakdown | 2001 Q4 | 2001 FY | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 |
---|---|---|---|---|---|---|
Revenue | 922.36 Thousand | 1.29 Million | 227.94 Thousand | 33.36 Thousand | 199.96 Thousand | 217.43 Thousand |
Cost of Revenue | 749.18 Thousand | 981.5 Thousand | 141.75 Thousand | 20.53 Thousand | 122.36 Thousand | 746.99 Thousand |
Gross Profit | 173.17 Thousand | 316.66 Thousand | 86.18 Thousand | 12.83 Thousand | 77.59 Thousand | -529.55 Thousand |
Operating Expenses | 32.41 Thousand | 479.16 Thousand | 95.9 Thousand | 395.08 Thousand | 151.38 Thousand | 39.15 Thousand |
Selling, General and Administrative Expenses | 48.57 Thousand | - | 95.06 Thousand | 386.58 Thousand | 142.88 Thousand | -25.13 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 781.6 Thousand | 1.46 Million | 237.66 Thousand | 415.62 Thousand | 273.75 Thousand | 786.15 Thousand |
Operating Income | 140.76 Thousand | 162.5 Thousand | -8044.00 | -382.25 Thousand | -73.78 Thousand | -568.71 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 7070.00 | -20.07 Thousand | - | - | - | -94.09 Thousand |
Earnings before Tax | - | - | -6535.00 | -369.1 Thousand | -56.3 Thousand | - |
Net Income | 133.69 Thousand | -142.43 Thousand | -6535.00 | -369.1 Thousand | -56.3 Thousand | -474.62 Thousand |
Earnings Per Share Basic | 0.08 | - | -0.00 | -0.22 | -0.03 | -0.29 |
Earnings Per Share Diluted | 0.08 | - | -0.00 | -0.22 | -0.03 | -0.29 |
Weighted Average Shares Outstanding | 1.64 Million | - | 1.64 Million | 1.64 Million | 1.64 Million | 1.62 Million |
Weighted Average Shares Outstanding (Diluted) | 1.64 Million | - | 1.64 Million | 1.64 Million | 1.64 Million | 1.62 Million |
Gross Margin | 0.19 | 0.24 | 0.38 | 0.38 | 0.39 | -2.44 |
EBIT Margin | 0.17 | - | -0.04 | -11.20 | -0.33 | -2.31 |
Profit Margin | 0.14 | -0.11 | -0.03 | -11.06 | -0.28 | -2.18 |
EBITDA | 159.58 Thousand | - | -8885.00 | -373.75 Thousand | -65.28 Thousand | -501.83 Thousand |
Earnings Before Tax Margin | 0.15 | 0.13 | -0.04 | -11.46 | -0.37 | -2.62 |
KAMANWALA
BLOOM
MIX
GRABW
NAC
4176