NAOS Ex-50 Opportunities Company Limited (NAC.AX)
AUD 0.4
(-1.25%)
AUD 0.4
(-1.25%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -15.83 Million | 9.42 Million | -24.34 Million | 29.23 Million | 6.28 Million | -1.11 Million |
| Cost of Revenue | 82.23 Thousand | 82 Thousand | 82 Thousand | 50.55 Thousand | 963.51 Thousand | - |
| Gross Profit | -15.92 Million | 9.33 Million | -24.42 Million | 29.18 Million | 5.31 Million | -1.11 Million |
| Operating Expenses | 1.11 Million | -1.51 Million | -892.54 Thousand | -1.78 Million | -1.26 Million | -1.41 Million |
| Selling, General and Administrative Expenses | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 46.25 Thousand |
| Research and Development Expenses | - | 6.47 | -40.57 | 33.53 | 2.54 | - |
| Other Expenses | - | -1.56 Million | -947.54 Thousand | -1.84 Million | -1.31 Million | -1.46 Million |
| Cost and Expenses | 1.19 Million | -1.51 Million | -892.54 Thousand | -1.78 Million | -1.26 Million | -1.41 Million |
| Operating Income | -17.03 Million | 7.9 Million | -25.23 Million | 27.44 Million | 5.01 Million | -2.53 Million |
| Interest Expense | 965.13 Thousand | 962.79 Thousand | 962.5 Thousand | 595.95 Thousand | - | - |
| Income Tax Expense | -5.08 Million | 2.08 Million | -7.9 Million | 8.08 Million | 903.44 Thousand | -1.47 Million |
| Earnings before Tax | -18.4 Million | 7.9 Million | -26.19 Million | 27.44 Million | 5.01 Million | -2.53 Million |
| Net Income | -13.31 Million | 5.82 Million | -18.28 Million | 19.36 Million | 4.11 Million | -1.05 Million |
| Earnings Per Share Basic | -0.30 | 0.13 | -0.40 | 0.43 | 0.08 | -0.02 |
| Earnings Per Share Diluted | -0.30 | 0.13 | -0.40 | 0.43 | 0.08 | -0.02 |
| Weighted Average Shares Outstanding | 43.84 Million | 44.25 Million | 45.81 Million | 45.31 Million | 49.08 Million | 52.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.84 Million | 45.81 Million | 45.81 Million | 45.31 Million | 49.08 Million | 52.49 Million |
| Gross Margin | 1.01 | 0.99 | 1.00 | 1.00 | 0.85 | 1.00 |
| EBIT Margin | 0.00 | 0.84 | 1.04 | 0.94 | 0.80 | 2.27 |
| Profit Margin | 0.84 | 0.62 | 0.75 | 0.66 | 0.65 | 0.95 |
| EBITDA | -77.71 Thousand | - | - | - | - | - |
| Earnings Before Tax Margin | 1.08 | 0.84 | 1.04 | 0.94 | 0.80 | 2.27 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.67 Million | 773.56 Thousand | -6.41 Million | 898.05 Thousand | -1.5 Million | 576.24 Thousand |
| Cost of Revenue | 984.83 Thousand | 423.6 Thousand | 41.11 Thousand | 526.76 Thousand | - | 569.74 Thousand |
| Gross Profit | 686.78 Thousand | 349.95 Thousand | -6.45 Million | 371.29 Thousand | -1.5 Million | 6497.00 |
| Operating Expenses | -18.03 Million | -18.12 | 268.04 Thousand | 447.11 Thousand | 447.11 Thousand | 374.12 Thousand |
| Selling, General and Administrative Expenses | - | 268.04 Thousand | 268.04 Thousand | 289.94 Thousand | 289.94 Thousand | 321.65 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -18.03 Million | -18.12 | - | -4.88 | - | 15.12 |
| Cost and Expenses | 19.02 Million | -13.45 Million | 309.16 Thousand | -3.89 Million | 447.11 Thousand | 9.27 Million |
| Operating Income | -17.35 Million | -10.51 Million | -6.72 Million | -2.8 Million | -1.9 Million | 6.26 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -5.08 Million | -0.24 | 1.75 Million | -0.06 | 790.58 Thousand | 0.14 |
| Earnings before Tax | -18.4 Million | -0.24 | -7 Million | -0.06 | -2.19 Million | 0.14 |
| Net Income | -13.31 Million | 42.92 Million | -5.25 Million | 43.15 Million | -1.4 Million | 44.29 Million |
| Earnings Per Share Basic | - | 0.98 | -0.12 | 43.15 Million | -0.03 | 44.29 Million |
| Earnings Per Share Diluted | - | 0.98 | -0.12 | -485.21 Thousand | -0.03 | -559.59 Thousand |
| Weighted Average Shares Outstanding | 43.84 Million | 43.84 Million | 44.52 Million | 43.15 Million | 43.15 Million | 43.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.84 Million | 43.84 Million | 44.52 Million | 43.15 Million | 43.15 Million | 43.43 Million |
| Gross Margin | 0.41 | 0.45 | 1.01 | 0.41 | 1.00 | 0.01 |
| EBIT Margin | - | -4.53 | -0.55 | -1.76 | -0.86 | 4.24 |
| Profit Margin | -7.96 | 55.48 | 0.82 | 48.06 | 0.93 | 76.86 |
| EBITDA | - | -3.5 Million | 3.5 Million | -1.58 Million | 1.29 Million | 2.44 Million |
| Earnings Before Tax Margin | -10.38 | -13.59 | 1.05 | -3.12 | 1.27 | 10.88 |
4176
INTH
KAMANWALA
2342
VULNF
GRABW