Mosel Vitelic Inc. (2342.TW)
TWD 27.6
(2.6%)
TWD 27.6
(2.6%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.48 Billion | 2.15 Billion | 1.95 Billion | 1.84 Billion | 1.35 Billion | 1.85 Billion |
| Cost of Revenue | 1.41 Billion | 1.53 Billion | 1.46 Billion | 1.42 Billion | 1.25 Billion | 1.49 Billion |
| Gross Profit | 64.67 Million | 617.86 Million | 489.82 Million | 418.59 Million | 106.96 Million | 355.07 Million |
| Operating Expenses | 260.27 Million | 259.56 Million | 228.71 Million | 200.32 Million | 217.54 Million | 227.86 Million |
| Selling, General and Administrative Expenses | 134.56 Million | 145.29 Million | 129.94 Million | 107.99 Million | 116.09 Million | 138.67 Million |
| Research and Development Expenses | 125.71 Million | 114.27 Million | 98.77 Million | 92.33 Million | 101.44 Million | 89.18 Million |
| Other Expenses | - | 180.56 Million | -8.16 Million | 4.16 Million | -272.49 Million | 80.07 Million |
| Cost and Expenses | 1.67 Billion | 1.79 Billion | 1.69 Billion | 1.62 Billion | 1.46 Billion | 1.72 Billion |
| Operating Income | -195.6 Million | 563.08 Million | 256.52 Million | 228.24 Million | -383.07 Million | 127.21 Million |
| Interest Expense | 8.07 Million | 8.24 Million | 8.46 Million | 8.71 Million | 14.96 Million | 20.66 Million |
| Income Tax Expense | 183 Thousand | 555 Thousand | 11.29 Million | 8.11 Million | 13.56 Million | 1.96 Million |
| Earnings before Tax | -176.52 Million | 554.84 Million | 248.06 Million | 219.53 Million | -396.92 Million | 185.5 Million |
| Net Income | -175.41 Million | 550.22 Million | 245.23 Million | 220.13 Million | -410.49 Million | 177.23 Million |
| Earnings Per Share Basic | -1.12 | 3.53 | 1.58 | 1.42 | -2.65 | 1.54 |
| Earnings Per Share Diluted | -1.12 | 3.48 | 1.57 | 1.41 | -2.65 | 1.53 |
| Weighted Average Shares Outstanding | 156.15 Million | 156.07 Million | 155.69 Million | 155.38 Million | 155.14 Million | 115.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.15 Million | 157.94 Million | 156.69 Million | 155.93 Million | 155.14 Million | 116.17 Million |
| Gross Margin | 0.04 | 0.29 | 0.25 | 0.23 | 0.08 | 0.19 |
| EBIT Margin | -0.06 | 0.29 | 0.15 | 0.15 | -0.25 | 0.13 |
| Profit Margin | -0.12 | 0.26 | 0.13 | 0.12 | -0.30 | 0.10 |
| EBITDA | -90.03 Million | 619.46 Million | 300 Million | 268.55 Million | -341 Million | 157.45 Million |
| Earnings Before Tax Margin | -0.13 | 0.26 | 0.13 | 0.12 | -0.28 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 525.37 Million | 475.64 Million | 351.55 Million | 1.48 Billion | 312.63 Million | 407.48 Million |
| Cost of Revenue | 399.22 Million | 371.53 Million | 313.13 Million | 1.41 Billion | 334.48 Million | 380.04 Million |
| Gross Profit | 126.14 Million | 104.1 Million | 38.42 Million | 64.67 Million | -21.84 Million | 27.44 Million |
| Operating Expenses | 91.12 Million | 87.01 Million | 77.86 Million | 260.27 Million | 87.44 Million | 58.1 Million |
| Selling, General and Administrative Expenses | - | 45.3 Million | 40.9 Million | - | 43.34 Million | 30.83 Million |
| Research and Development Expenses | - | 41.71 Million | 36.95 Million | - | 44.09 Million | 27.26 Million |
| Other Expenses | -91.12 Million | 5.31 Million | -77.86 Million | -14.38 Million | -25.64 Million | 16.11 Million |
| Cost and Expenses | 490.35 Million | 458.54 Million | 391 Million | 1.67 Billion | 421.92 Million | 438.14 Million |
| Operating Income | 35.02 Million | 17.09 Million | -39.44 Million | -195.6 Million | -109.28 Million | -5.54 Million |
| Interest Expense | - | 1.97 Million | 1.99 Million | 8.07 Million | 2 Million | 2.01 Million |
| Income Tax Expense | - | 168 Thousand | -22.13 Million | 183 Thousand | 183 Thousand | -472 Thousand |
| Earnings before Tax | 31.13 Million | 28.92 Million | -9.79 Million | -176.52 Million | -124.96 Million | -7.56 Million |
| Net Income | 31.13 Million | 28.75 Million | -9.79 Million | -175.41 Million | -124.36 Million | -7.09 Million |
| Earnings Per Share Basic | 0.20 | 0.18 | -0.06 | - | -0.80 | -0.05 |
| Earnings Per Share Diluted | 0.20 | 0.18 | -0.06 | - | -0.80 | -0.05 |
| Weighted Average Shares Outstanding | 155.97 Million | 156.15 Million | 156.15 Million | 156.15 Million | 156.15 Million | 156.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 155.97 Million | 156.73 Million | 156.15 Million | 156.15 Million | 156.15 Million | 156.15 Million |
| Gross Margin | 0.24 | 0.22 | 0.11 | 0.04 | -0.07 | 0.07 |
| EBIT Margin | 0.07 | 0.08 | -0.11 | - | -0.28 | 0.04 |
| Profit Margin | 0.06 | 0.06 | -0.03 | -0.12 | -0.40 | -0.02 |
| EBITDA | 35.02 Million | 39.63 Million | -39.44 Million | - | -87.37 Million | 15.64 Million |
| Earnings Before Tax Margin | 0.07 | 0.04 | -0.11 | -0.13 | -0.35 | -0.01 |
VULNF
GRABW
NAC
UPSURGE
GNCP
002112