CNY 11.54
(0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.72 Billion | 1.3 Billion | 1.03 Billion | 1.01 Billion | 710.38 Million | 570.67 Million |
Cost of Revenue | 1.38 Billion | 1.07 Billion | 864.32 Million | 806.95 Million | 558.19 Million | 497.42 Million |
Gross Profit | 337.17 Million | 228.9 Million | 169.32 Million | 203.37 Million | 152.19 Million | 73.24 Million |
Operating Expenses | 244.73 Million | 146.88 Million | 119 Million | 126.69 Million | 121.7 Million | 103.27 Million |
Selling, General and Administrative Expenses | 153.16 Million | 76.07 Million | 62.52 Million | 71.64 Million | 77.09 Million | 68.48 Million |
Research and Development Expenses | 63.73 Million | 46.54 Million | 32.64 Million | 34.03 Million | 24.66 Million | 17.48 Million |
Other Expenses | 27.83 Million | 24.26 Million | 23.83 Million | 21 Million | 19.95 Million | -570.8 Thousand |
Cost and Expenses | 1.63 Billion | 1.22 Billion | 983.32 Million | 933.65 Million | 679.89 Million | 600.7 Million |
Operating Income | 118.89 Million | 82.92 Million | 48.91 Million | 73.67 Million | 36.66 Million | 6.85 Million |
Interest Expense | 32.1 Million | 26.42 Million | 22.65 Million | 17.8 Million | 17.36 Million | 22.68 Million |
Income Tax Expense | 201.92 Thousand | 201.92 Thousand | 201.92 Thousand | 201.92 Thousand | 7.27 Million | 58.99 Million |
Earnings before Tax | 89.59 Million | 42.88 Million | 18.76 Million | 31.92 Million | 17.28 Million | 6.28 Million |
Net Income | 89.38 Million | 42.68 Million | 18.56 Million | 31.72 Million | 10.01 Million | 6.28 Million |
Earnings Per Share Basic | 0.34 | 0.16 | 0.07 | 0.12 | 0.04 | 0.02 |
Earnings Per Share Diluted | 0.34 | 0.16 | 0.07 | 0.12 | 0.04 | 0.02 |
Weighted Average Shares Outstanding | 262.91 Million | 262.07 Million | 262.07 Million | 262.07 Million | 262.07 Million | 262.07 Million |
Weighted Average Shares Outstanding (Diluted) | 262.91 Million | 262.07 Million | 262.07 Million | 262.07 Million | 262.07 Million | 272.39 Million |
Gross Margin | 0.20 | 0.18 | 0.16 | 0.20 | 0.21 | 0.13 |
EBIT Margin | 0.08 | 0.07 | 0.06 | 0.08 | 0.07 | 0.01 |
Profit Margin | 0.05 | 0.03 | 0.02 | 0.03 | 0.01 | 0.01 |
EBITDA | 136.36 Million | 81.63 Million | 52.2 Million | 59.82 Million | 44.58 Million | 40.38 Million |
Earnings Before Tax Margin | 0.07 | 0.06 | 0.05 | 0.07 | 0.05 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 640.97 Million | 524.48 Million | 324.06 Million | 751.48 Million | 1.71 Billion | 378.93 Million |
Cost of Revenue | 527.67 Million | 424.05 Million | 255.05 Million | 599.28 Million | 1.38 Billion | 301.43 Million |
Gross Profit | 113.3 Million | 100.42 Million | 69.01 Million | 152.19 Million | 329.84 Million | 77.5 Million |
Operating Expenses | 64.63 Million | 66.8 Million | 44.98 Million | 95.44 Million | 210.94 Million | 45.91 Million |
Selling, General and Administrative Expenses | 61.9 Million | 53.89 Million | 32.82 Million | 68.99 Million | - | 45.59 Million |
Research and Development Expenses | 23.46 Million | 16 Million | 9.85 Million | 21.56 Million | - | 11.55 Million |
Other Expenses | -20.73 Million | 3.09 Million | 11.02 Thousand | -4.87 Million | 4.38 Million | 1300.00 |
Cost and Expenses | 592.31 Million | 490.86 Million | 300.03 Million | 694.72 Million | 1.59 Billion | 347.34 Million |
Operating Income | 27.49 Million | 33.61 Million | 25.7 Million | 56.75 Million | 118.89 Million | 18.51 Million |
Interest Expense | 7.96 Million | 9.94 Million | 7.4 Million | 8.3 Million | 32.1 Million | 9.65 Million |
Income Tax Expense | 691.91 Thousand | 140.59 Thousand | 50.48 Thousand | 100.96 Thousand | 201.92 Thousand | 1.00 |
Earnings before Tax | 27.23 Million | 26.1 Million | 25.71 Million | 55.3 Million | 88.07 Million | 18.52 Million |
Net Income | 26.54 Million | 26.28 Million | 25.66 Million | 55.58 Million | 89.38 Million | 18.52 Million |
Earnings Per Share Basic | 0.10 | 0.10 | 0.10 | 0.21 | - | 0.07 |
Earnings Per Share Diluted | 0.10 | 0.10 | 0.10 | 0.21 | - | 0.07 |
Weighted Average Shares Outstanding | 262.07 Million | 262.07 Million | 256.62 Million | 262.07 Million | 262.07 Million | 262.07 Million |
Weighted Average Shares Outstanding (Diluted) | 262.07 Million | 262.07 Million | 256.62 Million | 262.07 Million | 262.07 Million | 262.07 Million |
Gross Margin | 0.18 | 0.19 | 0.21 | 0.20 | 0.19 | 0.20 |
EBIT Margin | 0.05 | 0.07 | 0.07 | 0.08 | - | 0.09 |
Profit Margin | 0.04 | 0.05 | 0.08 | 0.07 | 0.05 | 0.05 |
EBITDA | 35.19 Million | 37.56 Million | 23.07 Million | 60.6 Million | - | 32.45 Million |
Earnings Before Tax Margin | 0.04 | 0.06 | 0.08 | 0.08 | 0.07 | 0.05 |
2342
VULNF
GRABW
300105
UPSURGE
GNCP