AUD 0.16
(3.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.26 Million | - | - | - | - | - |
Cost of Revenue | - | 165.09 Thousand | 18.74 Thousand | - | - | - |
Gross Profit | 8.26 Million | -165.09 Thousand | -18.74 Thousand | - | - | - |
Operating Expenses | 4.26 Million | 7.07 Million | 3.52 Million | 890.08 Thousand | 165.96 Thousand | 68.9 Thousand |
Selling, General and Administrative Expenses | 4.26 Million | 7.07 Million | 884.4 Thousand | 890.08 Thousand | 165.96 Thousand | 68.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -237.85 Thousand | - | - | - |
Cost and Expenses | 4.26 Million | 7.23 Million | 3.52 Million | 890.08 Thousand | 165.96 Thousand | 68.9 Thousand |
Operating Income | -4.26 Million | -7.23 Million | -3.52 Million | -890.09 Thousand | -165.96 Thousand | -68.9 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -4.00 | -42.55 Thousand | -890.09 | -165.96 | -68.90 |
Earnings before Tax | 4.61 Million | -6.91 Million | -3.74 Million | -890.08 Thousand | -165.96 Thousand | -68.9 Thousand |
Net Income | 4.61 Million | -6.91 Million | -3.74 Million | -890.08 Thousand | -165.96 Thousand | -68.9 Thousand |
Earnings Per Share Basic | 0.05 | -0.07 | -0.04 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.05 | -0.07 | -0.04 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 100.3 Million | 100.28 Million | 100.28 Million | 100 Million | 100 Million | 100 Million |
Weighted Average Shares Outstanding (Diluted) | 100.3 Million | 100.28 Million | 100.28 Million | 100 Million | 100 Million | 100 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -0.51 | - | - | - | - | - |
Profit Margin | 0.56 | - | - | - | - | - |
EBITDA | -4.18 Million | -7.13 Million | -3.51 Million | - | - | - |
Earnings Before Tax Margin | -0.52 | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 7.84 Million | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | 165.09 Thousand |
Gross Profit | 7.84 Million | - | - | - | - | -165.09 Thousand |
Operating Expenses | 995.08 | 995.08 | 1136.76 | 846.76 | 2.98 Million | 7.07 Million |
Selling, General and Administrative Expenses | 995.08 | 995.08 | 1136.76 | 1136.76 | 2.98 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 995.08 | 995.08 | 1136.76 | 846.76 | 2.98 Million | 7.23 Million |
Operating Income | -995.08 | -995.08 | -1136.76 | -1136.76 | -2.98 Million | -7.23 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | 2.27 Million | - | 2.97 Million | -4.00 |
Earnings before Tax | 3056.36 | 3056.36 | -750.16 | -750.16 | -2.78 Million | -6.91 Million |
Net Income | 3056.36 | 3056.36 | -750.16 | -750.16 | -2.78 Million | -6.91 Million |
Earnings Per Share Basic | - | 0.03 | -0.01 | -0.01 | -0.03 | - |
Earnings Per Share Diluted | - | 0.03 | -0.01 | -0.01 | -0.03 | - |
Weighted Average Shares Outstanding | 107.26 Million | 107.26 Million | 100.03 Million | 100.03 Million | 100.28 Million | 100.28 Million |
Weighted Average Shares Outstanding (Diluted) | 100.32 Million | 100.32 Million | 100.28 Million | 100.28 Million | 100.28 Million | 100.28 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -0.00 | - | - | - | - | - |
Profit Margin | 0.00 | - | - | - | - | - |
EBITDA | -974.71 | -970.20 | -1111.88 | -1111.88 | -1465.33 | - |
Earnings Before Tax Margin | -0.00 | - | - | - | - | - |
SURYAAMBA
MSEZ
1506
BLOOM
MIX
BLBLIMITED