ITCONS E-Solutions Limited (ITCONS.BO)
INR 681.5
(0.28%)
INR 681.5
(0.28%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 284.99 Million | 282.03 Million | 181.8 Million | 83.22 Million | 83.41 Million |
| Cost of Revenue | 220.4 Million | 226.98 Million | 115.89 Million | 72.69 Million | 63.53 Million |
| Gross Profit | 64.58 Million | 55.04 Million | 65.91 Million | 10.53 Million | 19.88 Million |
| Operating Expenses | 12.14 Million | 31.75 Million | 48.49 Million | 8.94 Million | 16.52 Million |
| Selling, General and Administrative Expenses | 12.14 Million | 24.46 Million | 34.23 Million | 1.72 Million | 2.5 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | - | - | - | - |
| Cost and Expenses | 232.54 Million | 258.74 Million | 164.38 Million | 81.63 Million | 80.05 Million |
| Operating Income | 52.44 Million | 22.38 Million | 17.46 Million | 1.6 Million | 3.36 Million |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | 8.8 Million | 5.31 Million | 3.67 Million | 257 Thousand | 1.25 Million |
| Earnings before Tax | 27.86 Million | 22.58 Million | 16.55 Million | 1.01 Million | 2.31 Million |
| Net Income | 19.06 Million | 17.26 Million | 12.88 Million | 753 Thousand | 1.05 Million |
| Earnings Per Share Basic | 3.79 | 5.23 | 4.16 | 0.26 | 0.37 |
| Earnings Per Share Diluted | 3.79 | 5.23 | 4.16 | 0.26 | 0.37 |
| Weighted Average Shares Outstanding | 5.02 Million | 3.3 Million | 3.09 Million | 2.89 Million | 2.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.02 Million | 3.29 Million | 3.09 Million | 2.89 Million | 2.85 Million |
| Gross Margin | 0.23 | 0.20 | 0.36 | 0.13 | 0.24 |
| EBIT Margin | 0.11 | 0.09 | 0.10 | 0.02 | 0.05 |
| Profit Margin | 0.07 | 0.06 | 0.07 | 0.01 | 0.01 |
| EBITDA | 31.6 Million | 24.29 Million | 17.78 Million | 2.07 Million | 3.86 Million |
| Earnings Before Tax Margin | 0.18 | 0.08 | 0.10 | 0.02 | 0.04 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 78.58 Million | 284.99 Million | 78.58 Million | 63.91 Million | 63.91 Million | 60.76 Million |
| Cost of Revenue | 57.91 Million | 220.24 Million | 57.84 Million | 52.28 Million | 52.28 Million | 57.86 Million |
| Gross Profit | 20.66 Million | 64.74 Million | 20.73 Million | 11.63 Million | 11.63 Million | 2.9 Million |
| Operating Expenses | 6.07 Million | 35.65 Million | 11.41 Million | 6.41 Million | 6.41 Million | 967.01 Thousand |
| Selling, General and Administrative Expenses | 6.07 Million | - | - | - | - | 631.76 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 63.99 Million | 255.9 Million | 69.25 Million | 58.69 Million | 58.69 Million | 58.82 Million |
| Operating Income | 14.58 Million | 26.78 Million | 8.96 Million | 4.42 Million | 4.42 Million | 3.3 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 3.03 Million | 8.8 Million | 3.03 Million | 1.36 Million | 1.36 Million | 483.35 Thousand |
| Earnings before Tax | 8.73 Million | 27.86 Million | 8.73 Million | 5.2 Million | 5.2 Million | 3.81 Million |
| Net Income | 5.69 Million | 19.06 Million | 5.69 Million | 3.83 Million | 3.83 Million | 3.32 Million |
| Earnings Per Share Basic | 1.13 | - | 1.13 | 0.77 | 0.77 | 0.97 |
| Earnings Per Share Diluted | 1.13 | - | 1.13 | 0.77 | 0.77 | 0.97 |
| Weighted Average Shares Outstanding | 5.04 Million | 5.02 Million | 5.04 Million | 5.01 Million | 5.01 Million | 3.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.04 Million | 5.02 Million | 5.04 Million | 5.01 Million | 5.01 Million | 3.43 Million |
| Gross Margin | 0.26 | 0.23 | 0.26 | 0.18 | 0.18 | 0.05 |
| EBIT Margin | 0.13 | - | 0.13 | 0.09 | 0.09 | 0.07 |
| Profit Margin | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 |
| EBITDA | 10.36 Million | - | 10.36 Million | 5.43 Million | 5.43 Million | 4.06 Million |
| Earnings Before Tax Margin | 0.19 | 0.09 | 0.11 | 0.07 | 0.07 | 0.05 |
RESGEN
TGMR
ALME
DALBHARAT
ALESK
300638