USD 0.0
(0.0%)
Breakdown | 2016 | 2015 | 2012 | 2011 | 2010 | 2009 |
---|---|---|---|---|---|---|
Revenue | 7346.00 | 27.33 Thousand | 704.93 Thousand | 251.33 Thousand | 65.43 Thousand | - |
Cost of Revenue | 2911.00 | 2518.00 | 295.27 Thousand | 127.66 Thousand | 23.57 Thousand | - |
Gross Profit | 4435.00 | 24.81 Thousand | 409.65 Thousand | 123.67 Thousand | 41.85 Thousand | - |
Operating Expenses | 11.33 Thousand | 22.41 Thousand | 1.71 Million | 773.59 Thousand | 433.36 Thousand | 37.21 Thousand |
Selling, General and Administrative Expenses | 11.33 Thousand | 22.41 Thousand | 1.39 Million | 746.96 Thousand | 433.36 Thousand | 37.21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 14.24 Thousand | 24.93 Thousand | 2 Million | 901.25 Thousand | 456.94 Thousand | 37.21 Thousand |
Operating Income | -10.81 Thousand | 2401.00 | -1.3 Million | -649.91 Thousand | -391.51 Thousand | -37.21 Thousand |
Interest Expense | 7968.00 | 7946.00 | 1.65 Million | 1.17 Million | 110.74 Thousand | 1672.00 |
Income Tax Expense | 7968.00 | - | 1.65 Million | 1.18 Million | - | - |
Earnings before Tax | -282.78 Thousand | -5545.00 | -2.96 Million | -1.8 Million | -502.26 Thousand | -38.89 Thousand |
Net Income | -282.78 Thousand | -5545.00 | -2.96 Million | -1.8 Million | -502.26 Thousand | -38.89 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.05 | -0.04 | -0.03 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.05 | -0.04 | -0.03 | -0.00 |
Weighted Average Shares Outstanding | 92.56 Million | 78.3 Million | 58.4 Million | 51.02 Million | 15.75 Million | 176.66 Million |
Weighted Average Shares Outstanding (Diluted) | 92.54 Million | 78.3 Million | 58.4 Million | 51.02 Million | 15.75 Million | 176.66 Million |
Gross Margin | 0.60 | 0.91 | 0.58 | 0.49 | 0.64 | - |
EBIT Margin | -0.54 | 0.18 | -1.40 | -2.42 | -5.98 | - |
Profit Margin | -38.49 | -0.20 | -4.20 | -7.18 | -7.68 | - |
EBITDA | -271.9 Thousand | 4919.00 | -989.95 Thousand | -607.09 Thousand | -382.68 Thousand | -37.21 Thousand |
Earnings Before Tax Margin | -1.47 | 0.09 | -1.85 | -2.59 | -5.98 | - |
Breakdown | 2015 FY | 2014 FY | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 FY |
---|---|---|---|---|---|---|
Revenue | 7346.00 | 27.33 Thousand | 152.38 Thousand | 257.06 Thousand | 65.73 Thousand | 704.93 Thousand |
Cost of Revenue | 2911.00 | 2518.00 | 26.07 Thousand | 126.6 Thousand | 50 Thousand | 295.27 Thousand |
Gross Profit | 4435.00 | 24.81 Thousand | 126.31 Thousand | 130.46 Thousand | 15.73 Thousand | 409.65 Thousand |
Operating Expenses | 11.33 Thousand | 22.41 Thousand | 330.89 Thousand | 361.88 Thousand | 222.53 Thousand | 1.71 Million |
Selling, General and Administrative Expenses | - | - | 259.36 Thousand | 299.43 Thousand | 143.29 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 14.24 Thousand | 24.93 Thousand | 356.96 Thousand | 488.48 Thousand | 272.53 Thousand | 2 Million |
Operating Income | -10.81 Thousand | 2401.00 | -204.57 Thousand | -231.41 Thousand | -206.79 Thousand | -1.3 Million |
Interest Expense | 7968.00 | 7946.00 | 81.83 Thousand | 102.61 Thousand | 322.65 Thousand | 1.65 Million |
Income Tax Expense | 7968.00 | - | 1.00 | 102.61 Thousand | 322.65 Thousand | 1.65 Million |
Earnings before Tax | -282.78 Thousand | -5545.00 | -286.4 Thousand | -338.27 Thousand | -400.36 Thousand | -2.96 Million |
Net Income | -282.78 Thousand | -5545.00 | -286.4 Thousand | -338.27 Thousand | -400.36 Thousand | -2.96 Million |
Earnings Per Share Basic | - | - | -0.00 | -0.00 | -0.01 | - |
Earnings Per Share Diluted | - | - | -0.00 | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 92.56 Million | 78.3 Million | 77.37 Million | 77.25 Million | 59.48 Million | 58.4 Million |
Weighted Average Shares Outstanding (Diluted) | 92.54 Million | 78.3 Million | 77.37 Million | 77.25 Million | 59.48 Million | 58.4 Million |
Gross Margin | 0.60 | 0.91 | 0.83 | 0.51 | 0.24 | 0.58 |
EBIT Margin | - | - | -0.87 | -0.66 | -1.94 | - |
Profit Margin | -38.49 | -0.20 | -1.88 | -1.32 | -6.09 | -4.20 |
EBITDA | - | - | -133.05 Thousand | -168.96 Thousand | -127.55 Thousand | - |
Earnings Before Tax Margin | -1.47 | 0.09 | -1.34 | -0.90 | -3.15 | -1.85 |
DEEP
PNBGILTS
NNAGW
ITCONS
RESGEN
TGMR