Fibocom Wireless Inc. (300638.SZ)
CNY 21.47
(14.58%)
CNY 21.47
(14.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.71 Billion | 5.64 Billion | 4.1 Billion | 2.74 Billion | 1.91 Billion | 1.24 Billion |
| Cost of Revenue | 5.96 Billion | 4.5 Billion | 3.11 Billion | 1.96 Billion | 1.4 Billion | 959.37 Million |
| Gross Profit | 1.74 Billion | 1.13 Billion | 990.2 Million | 776.73 Million | 510.72 Million | 289.72 Million |
| Operating Expenses | 1.1 Billion | 770.67 Million | 588.72 Million | 440.99 Million | 305.3 Million | 177.86 Million |
| Selling, General and Administrative Expenses | 312.82 Million | 195.43 Million | 166.95 Million | 148.62 Million | 105.11 Million | 56.71 Million |
| Research and Development Expenses | 707.52 Million | 565.31 Million | 429.21 Million | 287.62 Million | 197.39 Million | 110.76 Million |
| Other Expenses | 948.69 Thousand | -1.18 Million | -1.23 Million | -793.37 Thousand | 2.33 Million | 8.43 Million |
| Cost and Expenses | 7.09 Billion | 5.27 Billion | 3.7 Billion | 2.4 Billion | 1.7 Billion | 1.13 Billion |
| Operating Income | 624.1 Million | 356.38 Million | 414.41 Million | 307.11 Million | 183.6 Million | 96.85 Million |
| Interest Expense | 42.39 Million | 26.62 Million | 9.82 Million | 4.83 Million | 5.63 Million | 8 Million |
| Income Tax Expense | 58.1 Million | -9.26 Million | 11.82 Million | 22.67 Million | 12.39 Million | 9.46 Million |
| Earnings before Tax | 623.09 Million | 355.19 Million | 413.17 Million | 306.29 Million | 182.47 Million | 96.25 Million |
| Net Income | 563.55 Million | 364.83 Million | 401.34 Million | 283.62 Million | 170.07 Million | 86.79 Million |
| Earnings Per Share Basic | 0.74 | 0.48 | 0.54 | 0.38 | 0.23 | 0.13 |
| Earnings Per Share Diluted | 0.74 | 0.48 | 0.54 | 0.38 | 0.23 | 0.13 |
| Weighted Average Shares Outstanding | 761.56 Million | 758.06 Million | 745.53 Million | 740.35 Million | 739.3 Million | 660.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 761.56 Million | 758.06 Million | 745.53 Million | 740.35 Million | 739.3 Million | 663.99 Million |
| Gross Margin | 0.23 | 0.20 | 0.24 | 0.28 | 0.27 | 0.23 |
| EBIT Margin | 0.11 | 0.08 | 0.12 | 0.13 | 0.12 | 0.11 |
| Profit Margin | 0.07 | 0.06 | 0.10 | 0.10 | 0.09 | 0.07 |
| EBITDA | 813.63 Million | 475.4 Million | 462.19 Million | 335.16 Million | 207.63 Million | 111.61 Million |
| Earnings Before Tax Margin | 0.08 | 0.06 | 0.10 | 0.11 | 0.10 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.14 Billion | 1.95 Billion | 2.12 Billion | 7.71 Billion | 1.8 Billion | 2.04 Billion |
| Cost of Revenue | 1.73 Billion | 1.52 Billion | 1.66 Billion | 5.93 Billion | 1.34 Billion | 1.57 Billion |
| Gross Profit | 408.16 Million | 422.62 Million | 456.79 Million | 1.78 Billion | 454 Million | 475.57 Million |
| Operating Expenses | 238.34 Million | 250.44 Million | 256.79 Million | 1.1 Billion | 277.55 Million | 298.51 Million |
| Selling, General and Administrative Expenses | 229.94 Million | 36.04 Million | 96.91 Million | - | 21.83 Million | 157.85 Million |
| Research and Development Expenses | 156.67 Million | 180.15 Million | 185.14 Million | - | 134.91 Million | 211.83 Million |
| Other Expenses | -148.26 Million | 33.65 Thousand | 2.23 Million | -1 Million | -392.73 Thousand | 394.37 Thousand |
| Cost and Expenses | 1.97 Billion | 1.77 Billion | 1.92 Billion | 7.03 Billion | 1.62 Billion | 1.87 Billion |
| Operating Income | 317.65 Million | 154.53 Million | 190.14 Million | 624.1 Million | 160.41 Million | 161.95 Million |
| Interest Expense | 13.13 Million | 9.08 Million | 10.55 Million | 42.39 Million | 11.69 Million | 8.38 Million |
| Income Tax Expense | -2.3 Million | 7.37 Million | 2.13 Million | 58.1 Million | 50.02 Million | 10.07 Million |
| Earnings before Tax | 316.88 Million | 154.56 Million | 192.38 Million | 623.09 Million | 160.02 Million | 162.34 Million |
| Net Income | 318.43 Million | 145.61 Million | 187.87 Million | 563.55 Million | 108.37 Million | 152.46 Million |
| Earnings Per Share Basic | 0.42 | 0.19 | 0.25 | - | 0.14 | 0.20 |
| Earnings Per Share Diluted | 0.42 | 0.19 | 0.25 | - | 0.14 | 0.20 |
| Weighted Average Shares Outstanding | 763.11 Million | 765.74 Million | 765.91 Million | 761.56 Million | 765.8 Million | 765.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 763.11 Million | 765.74 Million | 766.54 Million | 761.56 Million | 765.8 Million | 765.8 Million |
| Gross Margin | 0.19 | 0.22 | 0.22 | 0.23 | 0.25 | 0.23 |
| EBIT Margin | 0.15 | 0.09 | 0.10 | - | 0.11 | 0.08 |
| Profit Margin | 0.15 | 0.07 | 0.09 | 0.07 | 0.06 | 0.07 |
| EBITDA | 330.02 Million | 174.19 Million | 204.2 Million | - | 190.02 Million | 173.19 Million |
| Earnings Before Tax Margin | 0.15 | 0.08 | 0.09 | 0.08 | 0.09 | 0.08 |
ITCONS
RESGEN
TGMR
MCAG
DALBHARAT
ALESK