Dalmia Bharat Limited (DALBHARAT.NS)
INR 1859.7
(-1.04%)
INR 1859.7
(-1.04%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 146.91 Billion | 135.4 Billion | 110.6 Billion | 103.96 Billion | 95.53 Billion | 94.72 Billion |
| Cost of Revenue | 61.84 Billion | 19.81 Billion | 40.85 Billion | 34.95 Billion | 35.33 Billion | 35.91 Billion |
| Gross Profit | 85.07 Billion | 115.59 Billion | 69.75 Billion | 69.01 Billion | 60.2 Billion | 58.81 Billion |
| Operating Expenses | 49.18 Billion | 105.48 Billion | 57.38 Billion | 53.65 Billion | 54.2 Billion | 52.3 Billion |
| Selling, General and Administrative Expenses | 34.95 Billion | 28.02 Billion | 31.25 Billion | 27.14 Billion | 25.29 Billion | 25.13 Billion |
| Research and Development Expenses | 20 Million | 20 Million | 40 Million | 20 Million | 50 Million | 70 Million |
| Other Expenses | 3.15 Billion | 1.38 Billion | 220 Million | 30 Million | 270 Million | -17.56 Billion |
| Cost and Expenses | 104.97 Billion | 125.29 Billion | 98.23 Billion | 88.6 Billion | 89.53 Billion | 88.21 Billion |
| Operating Income | 41.94 Billion | 17.03 Billion | 11.9 Billion | 15.36 Billion | 6 Billion | 7.77 Billion |
| Interest Expense | 3.86 Billion | 2.34 Billion | 1.88 Billion | 3.14 Billion | 3.61 Billion | 5.04 Billion |
| Income Tax Expense | 2.16 Billion | 2.42 Billion | -140 Million | 1.65 Billion | 1.19 Billion | -100 Million |
| Earnings before Tax | 10.7 Billion | 13.25 Billion | 11.46 Billion | 14.08 Billion | 3.57 Billion | 3.39 Billion |
| Net Income | 8.26 Billion | 10.35 Billion | 11.44 Billion | 11.71 Billion | 2.24 Billion | 3.08 Billion |
| Earnings Per Share Basic | 44.05 | 55.22 | 59.35 | 62.45 | 11.61 | 15.98 |
| Earnings Per Share Diluted | 44.04 | 55.19 | 59.35 | 62.36 | 11.59 | 15.96 |
| Weighted Average Shares Outstanding | 187.52 Million | 192.74 Million | 192.74 Million | 192.74 Million | 192.95 Million | 192.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 187.53 Million | 192.74 Million | 192.74 Million | 192.74 Million | 193.31 Million | 193.04 Million |
| Gross Margin | 0.58 | 0.85 | 0.63 | 0.66 | 0.63 | 0.62 |
| EBIT Margin | 0.20 | 0.22 | 0.23 | 0.28 | 0.23 | 0.22 |
| Profit Margin | 0.06 | 0.08 | 0.10 | 0.11 | 0.02 | 0.03 |
| EBITDA | 28.79 Billion | 22.52 Billion | 25.68 Billion | 29.18 Billion | 22.93 Billion | 23.64 Billion |
| Earnings Before Tax Margin | 0.29 | 0.13 | 0.11 | 0.15 | 0.06 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 30.87 Billion | 36.21 Billion | 146.91 Billion | 43.07 Billion | 36 Billion | 31.49 Billion |
| Cost of Revenue | 4.45 Billion | 20.19 Billion | 86.32 Billion | 24.51 Billion | 6.26 Billion | 5.33 Billion |
| Gross Profit | 26.42 Billion | 16.02 Billion | 60.59 Billion | 18.56 Billion | 29.74 Billion | 26.16 Billion |
| Operating Expenses | 25.44 Billion | 12.5 Billion | 49.18 Billion | 15.3 Billion | 25.69 Billion | 24.28 Billion |
| Selling, General and Administrative Expenses | 7.36 Billion | 12.5 Billion | - | 15.3 Billion | 7.43 Billion | 6.31 Billion |
| Research and Development Expenses | - | - | - | 20 Million | - | - |
| Other Expenses | 18.08 Billion | 500 Million | 3.15 Billion | 1.09 Billion | 640 Million | 850 Million |
| Cost and Expenses | 29.89 Billion | 32.69 Billion | 135.5 Billion | 39.81 Billion | 31.95 Billion | 29.61 Billion |
| Operating Income | 980 Million | 3.52 Billion | 11.41 Billion | 3.26 Billion | 4.69 Billion | 2.73 Billion |
| Interest Expense | 980 Million | 950 Million | 3.86 Billion | 940 Million | 1.08 Billion | 1.01 Billion |
| Income Tax Expense | 240 Million | 490 Million | 2.16 Billion | 320 Million | 950 Million | 480 Million |
| Earnings before Tax | 730 Million | 1.94 Billion | 10.7 Billion | 3.52 Billion | 3.61 Billion | 1.72 Billion |
| Net Income | 460 Million | 1.41 Billion | 8.26 Billion | 3.15 Billion | 2.63 Billion | 1.18 Billion |
| Earnings Per Share Basic | 2.45 | 7.52 | - | 16.80 | 14.02 | 6.29 |
| Earnings Per Share Diluted | 2.45 | 7.52 | - | 16.79 | 14.02 | 6.29 |
| Weighted Average Shares Outstanding | 187.75 Million | 187.54 Million | 192.74 Million | 192.74 Million | 192.74 Million | 192.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 187.75 Million | 187.54 Million | 192.74 Million | 192.74 Million | 192.74 Million | 192.74 Million |
| Gross Margin | 0.86 | 0.44 | 0.41 | 0.43 | 0.83 | 0.83 |
| EBIT Margin | 0.16 | 0.18 | - | 0.15 | 0.23 | 0.21 |
| Profit Margin | 0.01 | 0.04 | 0.06 | 0.07 | 0.07 | 0.04 |
| EBITDA | 5.07 Billion | 6.69 Billion | - | 6.54 Billion | 8.39 Billion | 6.74 Billion |
| Earnings Before Tax Margin | 0.03 | 0.10 | 0.08 | 0.08 | 0.13 | 0.09 |
ALESK
300638
ITCONS
REVE
AXON
MCAG