INR 16.76
(3.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 397.05 Million | 339.55 Million | 245.55 Million | 186.09 Million | 206.56 Million | 219.7 Million |
Cost of Revenue | 165.06 Million | 3.51 Million | 12.5 Million | 46.58 Million | 71.91 Million | 73.2 Million |
Gross Profit | 231.99 Million | 336.04 Million | 233.05 Million | 139.5 Million | 134.65 Million | 146.49 Million |
Operating Expenses | 231.99 Million | 266.06 Million | 237.02 Million | 136.61 Million | 142.33 Million | 138.6 Million |
Selling, General and Administrative Expenses | 50.42 Million | 80.67 Million | 60.9 Million | 8.95 Million | 14.42 Million | 11.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9.02 Million | 24.39 Million | 16.13 Million | 2.06 Million | 1.78 Million |
Cost and Expenses | 309.14 Million | 269.57 Million | 249.52 Million | 183.19 Million | 214.24 Million | 211.81 Million |
Operating Income | 87.91 Million | 70.51 Million | 1.07 Million | 2.89 Million | -7.67 Million | 7.89 Million |
Interest Expense | 42.74 Million | 21.99 Million | 18.91 Million | 20.52 Million | 52.9 Million | 69.98 Million |
Income Tax Expense | -17.08 Million | 180.96 Million | 240 Thousand | 409 Thousand | 113 Thousand | 26.6 Million |
Earnings before Tax | 55.6 Million | -11.62 Million | 1.51 Million | 2.59 Million | 674 Thousand | -95.99 Million |
Net Income | 72.63 Million | -192.62 Million | 1.27 Million | 2.19 Million | 561 Thousand | -122.59 Million |
Earnings Per Share Basic | 0.68 | -1.79 | 0.01 | 0.02 | 0.01 | -1.27 |
Earnings Per Share Diluted | 0.68 | -1.79 | 0.01 | 0.02 | 0.01 | -1.27 |
Weighted Average Shares Outstanding | 107.33 Million | 107.33 Million | 96.22 Million | 96.22 Million | 96.22 Million | 96.22 Million |
Weighted Average Shares Outstanding (Diluted) | 107.33 Million | 107.33 Million | 96.22 Million | 96.22 Million | 96.22 Million | 96.22 Million |
Gross Margin | 0.58 | 0.99 | 0.95 | 0.75 | 0.65 | 0.67 |
EBIT Margin | 0.43 | 0.44 | 0.36 | 0.61 | 0.44 | 0.33 |
Profit Margin | 0.18 | -0.57 | 0.01 | 0.01 | 0.00 | -0.56 |
EBITDA | 170.33 Million | 80.25 Million | 65.47 Million | 111.84 Million | 83.37 Million | 67.19 Million |
Earnings Before Tax Margin | 0.22 | 0.21 | 0.00 | 0.02 | -0.04 | 0.04 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 54.55 Million | 44.36 Million | 397.05 Million | 100.36 Million | 179.57 Million | 76.7 Million |
Cost of Revenue | 9.02 Million | 22.13 Million | 161.43 Million | 45.13 Million | -7.49 Million | -18.24 Million |
Gross Profit | 45.52 Million | 22.22 Million | 235.61 Million | 55.22 Million | 187.06 Million | 94.94 Million |
Operating Expenses | 27.01 Million | 34.91 Million | 148.13 Million | 47.96 Million | 128.15 Million | 57 Million |
Selling, General and Administrative Expenses | 27.01 Million | 34.91 Million | - | 26.8 Million | 28.53 Million | 19.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 34.63 Million | - | - | - | - | - |
Cost and Expenses | 36.03 Million | 57.05 Million | 309.57 Million | 93.09 Million | 120.66 Million | 38.76 Million |
Operating Income | 18.51 Million | -12.68 Million | 87.48 Million | 4.24 Million | 58.43 Million | 37.49 Million |
Interest Expense | 4.25 Million | 4.39 Million | 42.74 Million | 6.55 Million | 18.7 Million | 13.08 Million |
Income Tax Expense | -2.44 Million | -5.98 Million | -17.08 Million | 1.4 Million | -9.34 Million | -3.16 Million |
Earnings before Tax | 14.44 Million | 330 Thousand | 55.6 Million | 709 Thousand | 40.2 Million | 14.35 Million |
Net Income | 16.08 Million | 6.5 Million | 72.63 Million | 771 Thousand | 50.25 Million | 15.11 Million |
Earnings Per Share Basic | 0.14 | 0.06 | - | 0.01 | 0.47 | 0.14 |
Earnings Per Share Diluted | 0.14 | 0.06 | - | 0.01 | 0.47 | 0.14 |
Weighted Average Shares Outstanding | 113.06 Million | 107.33 Million | 107.33 Million | 107.33 Million | 107.33 Million | 107.33 Million |
Weighted Average Shares Outstanding (Diluted) | 113.06 Million | 107.33 Million | 107.33 Million | 107.33 Million | 107.33 Million | 107.33 Million |
Gross Margin | 0.83 | 0.50 | 0.59 | 0.55 | 1.04 | 1.24 |
EBIT Margin | 0.53 | -0.21 | - | 0.10 | 0.57 | 0.76 |
Profit Margin | 0.29 | 0.15 | 0.18 | 0.01 | 0.28 | 0.20 |
EBITDA | 28.96 Million | -9.52 Million | - | 10.24 Million | 103.22 Million | 58.51 Million |
Earnings Before Tax Margin | 0.34 | -0.29 | 0.22 | 0.04 | 0.33 | 0.49 |
0U6C
FMZNF
PRUDENT
CAL
ALK-B
SHAILY