USD 35.96
(-2.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.18 Billion | 4.88 Billion | 4.41 Billion | 3.73 Billion | 4.48 Billion | 4.69 Billion |
Cost of Revenue | 3.56 Billion | 3.46 Billion | 2.98 Billion | 2.45 Billion | 2.91 Billion | 3.1 Billion |
Gross Profit | 1.61 Billion | 1.41 Billion | 1.42 Billion | 1.27 Billion | 1.56 Billion | 1.58 Billion |
Operating Expenses | 1.03 Billion | 995.6 Million | 966.5 Million | 974.2 Million | 1.07 Billion | 1.14 Billion |
Selling, General and Administrative Expenses | 840.1 Million | 772.4 Million | 738.7 Million | 695 Million | 822.1 Million | 959.1 Million |
Research and Development Expenses | 74 Million | 66.4 Million | 62.4 Million | 55.2 Million | 70.2 Million | 73.1 Million |
Other Expenses | 116.9 Million | 156.8 Million | 165.4 Million | 224 Million | 183.8 Million | -15 Million |
Cost and Expenses | 4.59 Billion | 4.46 Billion | 3.95 Billion | 3.43 Billion | 3.99 Billion | 4.25 Billion |
Operating Income | 587.5 Million | 423.2 Million | 462.4 Million | 305.5 Million | 488.2 Million | 442.1 Million |
Interest Expense | 213.3 Million | 139.8 Million | 134.2 Million | 149.9 Million | 162.6 Million | 159.6 Million |
Income Tax Expense | 86.2 Million | 65.1 Million | 76.1 Million | 200 Thousand | 77.4 Million | 54.2 Million |
Earnings before Tax | 354.7 Million | 257.3 Million | 340.5 Million | 122.2 Million | 330 Million | 267.5 Million |
Net Income | 267.4 Million | 191.6 Million | 263.9 Million | 121.6 Million | 249 Million | 207.1 Million |
Earnings Per Share Basic | 1.21 | 0.86 | 1.14 | 0.52 | 1.06 | 0.87 |
Earnings Per Share Diluted | 1.21 | 0.86 | 1.14 | 0.52 | 1.06 | 0.85 |
Weighted Average Shares Outstanding | 221 Million | 221.7 Million | 231 Million | 235.2 Million | 233.9 Million | 239 Million |
Weighted Average Shares Outstanding (Diluted) | 221.9 Million | 222.3 Million | 231.9 Million | 236 Million | 235.8 Million | 242.9 Million |
Gross Margin | 0.31 | 0.29 | 0.32 | 0.34 | 0.35 | 0.34 |
EBIT Margin | 0.17 | 0.14 | 0.18 | 0.16 | 0.19 | 0.17 |
Profit Margin | 0.05 | 0.04 | 0.06 | 0.03 | 0.06 | 0.04 |
EBITDA | 896.2 Million | 754.5 Million | 828.6 Million | 598.3 Million | 859.7 Million | 806.2 Million |
Earnings Before Tax Margin | 0.11 | 0.09 | 0.10 | 0.08 | 0.11 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.32 Billion | 1.35 Billion | 1.29 Billion | 1.29 Billion | 5.18 Billion | 1.3 Billion |
Cost of Revenue | 882 Million | 913 Million | 865 Million | 873.8 Million | 3.56 Billion | 885.5 Million |
Gross Profit | 438 Million | 438 Million | 429 Million | 423.5 Million | 1.61 Billion | 423.5 Million |
Operating Expenses | 230 Million | 233 Million | 308 Million | 262.3 Million | 1.03 Billion | 260.1 Million |
Selling, General and Administrative Expenses | 211 Million | 215 Million | 207 Million | 214.9 Million | - | 209 Million |
Research and Development Expenses | 19 Million | 18 Million | 18 Million | 17.8 Million | - | 18.5 Million |
Other Expenses | - | 4 Million | - | 3 Million | 13.1 Million | -5.7 Million |
Cost and Expenses | 230 Million | 1.14 Billion | 1.17 Billion | 1.13 Billion | 4.59 Billion | 1.14 Billion |
Operating Income | 193 Million | 205 Million | 121 Million | 161.2 Million | 587.5 Million | 163.4 Million |
Interest Expense | 54 Million | 50 Million | 54 Million | 55.4 Million | 213.3 Million | 55.1 Million |
Income Tax Expense | 40 Million | 43 Million | 20 Million | 28.2 Million | 86.2 Million | 29.3 Million |
Earnings before Tax | 142 Million | 156 Million | 59 Million | 101.8 Million | 354.7 Million | 102.6 Million |
Net Income | 101 Million | 112 Million | 41 Million | 73.1 Million | 267.4 Million | 72.9 Million |
Earnings Per Share Basic | 0.46 | 0.51 | 0.18 | 0.33 | - | 0.33 |
Earnings Per Share Diluted | 0.46 | 0.51 | 0.18 | 0.33 | - | 0.33 |
Weighted Average Shares Outstanding | 219.9 Million | 219.9 Million | 220.3 Million | 220.1 Million | 221 Million | 221 Million |
Weighted Average Shares Outstanding (Diluted) | 220.9 Million | 220.9 Million | 221.3 Million | 220.9 Million | 221.9 Million | 221.9 Million |
Gross Margin | 0.33 | 0.32 | 0.33 | 0.33 | 0.31 | 0.32 |
EBIT Margin | 0.15 | 0.20 | 0.15 | 0.18 | - | 0.17 |
Profit Margin | 0.08 | 0.08 | 0.03 | 0.06 | 0.05 | 0.06 |
EBITDA | 193 Million | 273 Million | 189 Million | 232.9 Million | - | 228.9 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.09 | 0.12 | 0.11 | 0.12 |
FMZNF
PRUDENT
SXT
ALK-B
SHAILY
INDOWIND