USD 0.34
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 99.44 Million | 81.88 Million | 44.72 Million | 8.96 Million | 5.09 Million |
Cost of Revenue | 22.49 Million | 27.1 Million | 16.59 Million | 7.03 Million | 2.24 Million |
Gross Profit | 76.95 Million | 54.77 Million | 28.12 Million | 1.92 Million | 2.84 Million |
Operating Expenses | 97.55 Million | 166.58 Million | 105.41 Million | 27.91 Million | 23.53 Million |
Selling, General and Administrative Expenses | 96.72 Million | 121.57 Million | 77.89 Million | 24.02 Million | 14.71 Million |
Research and Development Expenses | - | - | - | 1.03 Million | 1.01 Million |
Other Expenses | 2.72 Million | -1 Million | 455.08 Thousand | 4.19 Million | 3.28 Million |
Cost and Expenses | 120.05 Million | 166.58 Million | 105.41 Million | 34.95 Million | 25.78 Million |
Operating Income | -18.16 Million | -85.7 Million | -60.23 Million | -21.73 Million | -17.4 Million |
Interest Expense | 7.57 Million | 5.36 Million | 2.09 Million | 197.3 Thousand | 214.4 Thousand |
Income Tax Expense | -6.12 Million | -4.34 Million | -1.41 Million | 4.39 Million | 3.49 Million |
Earnings before Tax | -60.89 Million | -91.06 Million | -65.42 Million | -21.93 Million | -17.61 Million |
Net Income | -54.77 Million | -86.72 Million | -64.01 Million | -21.93 Million | -17.61 Million |
Earnings Per Share Basic | -0.05 | -0.10 | -0.09 | -0.06 | -0.07 |
Earnings Per Share Diluted | -0.05 | -0.10 | -0.09 | -0.06 | -0.07 |
Weighted Average Shares Outstanding | 1.12 Billion | 839.59 Million | 693.58 Million | 365.46 Million | 235.57 Million |
Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 839.58 Million | 693.57 Million | 365.46 Million | 235.57 Million |
Gross Margin | 0.77 | 0.67 | 0.63 | 0.22 | 0.56 |
EBIT Margin | -0.22 | -0.75 | -1.11 | -2.13 | -2.60 |
Profit Margin | -0.55 | -1.06 | -1.43 | -2.45 | -3.46 |
EBITDA | -21.79 Million | -61.69 Million | -52.8 Million | -19.12 Million | -13.23 Million |
Earnings Before Tax Margin | -0.18 | -1.05 | -1.35 | -2.42 | -3.42 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 26.55 Million | 26.55 Million | 24.39 Million | 24.39 Million | 81.88 Million | 22.66 Million |
Cost of Revenue | 4.13 Million | 4.13 Million | 7.11 Million | 7.11 Million | 27.1 Million | 9.81 Million |
Gross Profit | 22.41 Million | 22.41 Million | 17.27 Million | 17.27 Million | 54.77 Million | 12.84 Million |
Operating Expenses | 24.84 Million | 24.84 Million | 23.93 Million | 32.82 Million | 166.58 Million | 36.36 Million |
Selling, General and Administrative Expenses | 24.84 Million | 24.84 Million | 23.93 Million | 23.93 Million | - | 29.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -1 Million | - |
Cost and Expenses | 28.97 Million | 28.97 Million | 31.04 Million | 39.94 Million | 166.58 Million | 46.17 Million |
Operating Income | -2.42 Million | -2.42 Million | -6.65 Million | -13.54 Million | -85.7 Million | -23.27 Million |
Interest Expense | - | - | - | - | 5.36 Million | - |
Income Tax Expense | 1.83 Million | 1.83 Million | 1.23 Million | 1.23 Million | -4.34 Million | 1.17 Million |
Earnings before Tax | -12.82 Million | -12.82 Million | -17.62 Million | -17.62 Million | -91.06 Million | -25.05 Million |
Net Income | -10.99 Million | -10.99 Million | -16.39 Million | -16.39 Million | -86.72 Million | -23.87 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.03 |
Weighted Average Shares Outstanding | 1.15 Billion | 1.15 Billion | 1.09 Billion | 1.09 Billion | 839.59 Million | 794.78 Million |
Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.15 Billion | 1.09 Billion | 1.09 Billion | 839.58 Million | 794.77 Million |
Gross Margin | 0.84 | 0.84 | 0.71 | 0.71 | 0.67 | 0.57 |
EBIT Margin | -0.01 | -0.01 | -0.39 | -0.39 | - | -0.77 |
Profit Margin | -0.41 | -0.41 | -0.67 | -0.67 | -1.06 | -1.05 |
EBITDA | -267.6 Thousand | -267.6 Thousand | -9.6 Million | -9.6 Million | - | -17.53 Million |
Earnings Before Tax Margin | -0.09 | -0.09 | -0.27 | -0.56 | -1.05 | -1.03 |
PRUDENT
SXT
ZIGA
SHAILY
INDOWIND
0U6C