THB 0.79
(-1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 770.9 Million | 1.14 Billion | 1.14 Billion | 972.93 Million | 760.16 Million | 841.14 Million |
Cost of Revenue | 647.04 Million | 1.14 Billion | 855.45 Million | 772.84 Million | 684.79 Million | 747.84 Million |
Gross Profit | 123.86 Million | -1.67 Million | 285.82 Million | 200.08 Million | 75.37 Million | 93.29 Million |
Operating Expenses | 85.05 Million | 100.63 Million | 67.65 Million | 47.29 Million | 45.16 Million | 54.36 Million |
Selling, General and Administrative Expenses | 85.05 Million | 100.63 Million | 83.64 Million | 61.31 Million | 55.71 Million | 64.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 12.76 Million | -15.99 Million | -14.02 Million | -10.55 Million | -9.67 Million |
Cost and Expenses | 732.09 Million | 1.24 Billion | 923.11 Million | 820.14 Million | 729.95 Million | 802.21 Million |
Operating Income | 38.81 Million | -89.53 Million | 270.94 Million | 154.17 Million | 31.38 Million | 40.14 Million |
Interest Expense | 29.31 Million | 31.65 Million | 20.15 Million | 16.41 Million | 12.22 Million | 7.92 Million |
Income Tax Expense | 12.67 Million | -17.74 Million | 35.4 Million | 27.39 Million | 7.3 Million | 8.64 Million |
Earnings before Tax | 54.24 Million | -398.63 Million | 239.63 Million | 145.1 Million | 42.56 Million | 51.2 Million |
Net Income | 41.57 Million | -380.89 Million | 204.22 Million | 117.7 Million | 35.26 Million | 42.56 Million |
Earnings Per Share Basic | 0.06 | -0.56 | 0.39 | 0.23 | 0.07 | 0.08 |
Earnings Per Share Diluted | 0.06 | -0.56 | 0.33 | 0.23 | 0.07 | 0.08 |
Weighted Average Shares Outstanding | 729.83 Million | 677.85 Million | 526.68 Million | 507.54 Million | 520 Million | 520 Million |
Weighted Average Shares Outstanding (Diluted) | 729.83 Million | 677.85 Million | 622.17 Million | 507.54 Million | 520 Million | 520 Million |
Gross Margin | 0.16 | -0.00 | 0.25 | 0.21 | 0.10 | 0.11 |
EBIT Margin | 0.16 | -0.03 | 0.27 | 0.18 | 0.06 | 0.08 |
Profit Margin | 0.05 | -0.33 | 0.18 | 0.12 | 0.05 | 0.05 |
EBITDA | 119.55 Million | -283.91 Million | 292.37 Million | 186.59 Million | 70.62 Million | 83.89 Million |
Earnings Before Tax Margin | 0.05 | -0.08 | 0.24 | 0.16 | 0.04 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 144.17 Million | 166.46 Million | 156.85 Million | 770.9 Million | 188.52 Million | 173.69 Million |
Cost of Revenue | 119.63 Million | 133.27 Million | 128.03 Million | 647.04 Million | 159.64 Million | 144.49 Million |
Gross Profit | 24.54 Million | 33.19 Million | 28.81 Million | 123.86 Million | 28.88 Million | 29.2 Million |
Operating Expenses | 17.97 Million | 18.6 Million | 11.48 Million | 70.88 Million | 18.92 Million | 17.12 Million |
Selling, General and Administrative Expenses | 17.97 Million | 18.6 Million | 21.79 Million | - | 16.29 Million | 17.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.3 Million | 3.65 Million | -13.35 Million | 7.02 Million | 8.53 Million | 7.49 Million |
Cost and Expenses | 137.6 Million | 151.87 Million | 139.52 Million | 717.92 Million | 178.56 Million | 161.62 Million |
Operating Income | 6.56 Million | 14.59 Million | 14.24 Million | 70.26 Million | 18.49 Million | 19.56 Million |
Interest Expense | 2.01 Million | 4.24 Million | 6.37 Million | 29.31 Million | 8.04 Million | 7.98 Million |
Income Tax Expense | 2.18 Million | 2.91 Million | 3.33 Million | 12.67 Million | 3.36 Million | 2.14 Million |
Earnings before Tax | 8.69 Million | 12.67 Million | 15.43 Million | 54.24 Million | 11.2 Million | 9 Million |
Net Income | 6.51 Million | 9.76 Million | 12.09 Million | 41.57 Million | 7.83 Million | 6.85 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.02 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.02 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 737.32 Million | 737.32 Million | 737.32 Million | 729.83 Million | 737.32 Million | 737.32 Million |
Weighted Average Shares Outstanding (Diluted) | 737.32 Million | 737.32 Million | 737.32 Million | 729.83 Million | 737.32 Million | 737.32 Million |
Gross Margin | 0.17 | 0.20 | 0.18 | 0.16 | 0.15 | 0.17 |
EBIT Margin | 0.14 | 0.14 | 0.15 | - | 0.15 | 0.16 |
Profit Margin | 0.05 | 0.06 | 0.08 | 0.05 | 0.04 | 0.04 |
EBITDA | 19.79 Million | 23.65 Million | 23.37 Million | - | 27.57 Million | 28.48 Million |
Earnings Before Tax Margin | 0.05 | 0.09 | 0.09 | 0.09 | 0.10 | 0.11 |
LOVE
PCOR
CKT
FMZNF
PRUDENT
SXT