INR 16.76
(3.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.12 Billion | 3.13 Billion | 2.87 Billion | 2.91 Billion | 2.94 Billion | 3.03 Billion |
Total Current Assets | 172.35 Million | 528.23 Million | 164.12 Million | 170.77 Million | 108.02 Million | 186.18 Million |
Cash And Short Term Investments | 4.79 Million | 223.88 Million | 15.93 Million | 40.1 Million | 18.98 Million | 4.55 Million |
Cash and Cash Equivalents | 4.79 Million | 217.62 Million | 15.93 Million | 40.1 Million | 18.98 Million | 4.55 Million |
Short Term Investments | 5.36 Million | 6.26 Million | 20 Thousand | 15.42 Million | 2.76 Million | 8.42 Million |
Net Receivables | 84.03 Million | 85.44 Million | 91.01 Million | 52.48 Million | 50.2 Million | 58.87 Million |
Inventory | 39.08 Million | 44.39 Million | 45.04 Million | 53.8 Million | 5.42 Million | 9.64 Million |
Other Current Assets | 44.43 Million | 177.92 Million | 18.18 Million | 7.74 Million | 6.87 Million | 47.16 Million |
Total Non-Current Assets | 2.95 Billion | 2.6 Billion | 2.71 Billion | 2.74 Billion | 2.83 Billion | 2.84 Billion |
Net PPE | 1.51 Billion | 1.54 Billion | 2.37 Billion | 2.4 Billion | 2.49 Billion | 2.52 Billion |
Good Will And Intangible Assets | 855.43 Million | 57.53 Million | 57.53 Million | 57.53 Million | 57.53 Million | 57.53 Million |
Good Will | 797.89 Million | - | - | - | - | - |
Intangible Assets | 855.43 Million | 57.53 Million | 57.53 Million | 57.53 Million | 57.53 Million | 57.53 Million |
Long-Term Investments | 124.26 Million | 414 Thousand | 10.41 Million | 104.62 Million | 103.67 Million | 104.57 Million |
Tax Assets | - | 97.35 Million | 271.83 Million | 174.49 Million | 175.28 Million | 156.56 Million |
Other Non Current Assets | 459.65 Million | 902.72 Million | -3000.00 | 1000.00 | 6.23 Million | 327.00 |
Other Assets | - | 20 Thousand | - | - | - | -1000.00 |
Total Liabilities | 745.01 Million | 824.76 Million | 568.01 Million | 622.62 Million | 935.56 Million | 1.02 Billion |
Total Current Liabilities | 215.13 Million | 564.33 Million | 449.97 Million | 46.65 Million | 53.87 Million | 100.19 Million |
Account Payables | 23.24 Million | 27 Million | 6.21 Million | 12.75 Million | 26.34 Million | 7.89 Million |
Tax Payables | - | 25 Thousand | 237 Thousand | - | - | - |
Short Term Debt | 178.57 Million | 520.95 Million | 442.54 Million | 31.18 Million | 26.31 Million | 90.25 Million |
Deferred Revenue | - | 12.62 Million | -442.3 Million | 2.71 Million | - | 2.04 Million |
Other Current Liabilities | 13.31 Million | 3.74 Million | 443.52 Million | 1000.00 | 1.2 Million | 1000.00 |
Total Non Current Liabilities | 529.87 Million | 260.43 Million | 118.03 Million | 575.96 Million | 881.69 Million | 921.69 Million |
Long-Term Debt | 373.31 Million | 79.57 Million | 118.03 Million | 575.96 Million | 881.69 Million | 921.69 Million |
Deferred Revenue Non Current | 1000.00 | -180.86 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | 180.86 Million | -1000.00 | -1000.00 | - | 2000.00 |
Other Liabilities | - | - | 0.00 | - | - | - |
Total Equity | 2.37 Billion | 2.3 Billion | 2.3 Billion | 2.29 Billion | 2.01 Billion | 2.01 Billion |
Stock Holders Equity | 2.37 Billion | 2.3 Billion | 2.3 Billion | 2.28 Billion | 2 Billion | 2 Billion |
Common Stock | 1.07 Billion | 1.07 Billion | 897.41 Million | 897.41 Million | 897.41 Million | 897.41 Million |
Retained Earnings | -106.32 Million | -176.62 Million | 36.47 Million | 35.2 Million | -246.74 Million | -253.69 Million |
Accumulated other comprehensive income | 1.29 Billion | 1.82 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.61 Billion |
Common Stock Equity | 2.37 Billion | 2.3 Billion | 2.3 Billion | 2.28 Billion | 2 Billion | 2 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 124.26 Million | 97.76 Million | 97.47 Million | 106 Million | 106.43 Million | 113 Million |
Total Debt | 551.88 Million | 600.52 Million | 560.57 Million | 607.15 Million | 908.01 Million | 1.01 Billion |
Net Debt | 547.09 Million | 382.9 Million | 544.64 Million | 567.05 Million | 889.02 Million | 1 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 3.12 Billion | 3.12 Billion | - | 2.91 Billion | - |
Total Current Assets | 4.79 Million | 172.35 Million | 172.35 Million | 6.75 Million | 367.96 Million | 217.64 Million |
Cash And Short Term Investments | 4.79 Million | 4.79 Million | 4.79 Million | 6.75 Million | 6.75 Million | 217.64 Million |
Cash and Cash Equivalents | - | 4.79 Million | 4.79 Million | -6.75 Million | 6.73 Million | -217.64 Million |
Short Term Investments | - | 5.36 Million | 5.36 Million | 13.51 Million | 21 Thousand | 435.28 Million |
Net Receivables | - | 84.03 Million | 84.03 Million | - | 85.01 Million | - |
Inventory | - | 39.08 Million | 39.08 Million | - | 156.42 Million | - |
Other Current Assets | - | 44.43 Million | 44.43 Million | - | 119.76 Million | - |
Total Non-Current Assets | -4.79 Million | 2.95 Billion | 2.95 Billion | -6.75 Million | 2.54 Billion | -217.64 Million |
Net PPE | - | 1.51 Billion | 1.51 Billion | - | 2.25 Billion | - |
Good Will And Intangible Assets | - | 855.43 Million | 855.43 Million | - | 57.53 Million | - |
Good Will | - | 797.89 Million | - | - | - | - |
Intangible Assets | - | 855.43 Million | 855.43 Million | - | 57.53 Million | - |
Long-Term Investments | - | 124.26 Million | 124.26 Million | - | 214.45 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -4.79 Million | 459.65 Million | 459.65 Million | -6.75 Million | 23.87 Million | -217.64 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -2.37 Billion | 745.01 Million | 745.01 Million | - | 563.99 Million | - |
Total Current Liabilities | - | 215.13 Million | 215.13 Million | - | 137.7 Million | - |
Account Payables | - | 23.24 Million | 23.24 Million | - | 69.99 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 178.57 Million | 178.57 Million | - | 54.28 Million | - |
Deferred Revenue | - | - | - | - | 12.62 Million | - |
Other Current Liabilities | - | 13.31 Million | 13.31 Million | - | 803 Thousand | - |
Total Non Current Liabilities | -2.37 Billion | 529.87 Million | 529.87 Million | - | 426.28 Million | - |
Long-Term Debt | - | 373.31 Million | 373.31 Million | - | 258.93 Million | - |
Deferred Revenue Non Current | - | 1000.00 | 1000.00 | - | -167.34 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.37 Billion | -1000.00 | -1000.00 | - | 167.34 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.37 Billion | 2.37 Billion | 2.37 Billion | 2.35 Billion | 2.35 Billion | 2.3 Billion |
Stock Holders Equity | 2.37 Billion | 2.37 Billion | 2.37 Billion | 2.35 Billion | 2.36 Billion | 2.3 Billion |
Common Stock | - | 1.07 Billion | 1.07 Billion | - | 1.07 Billion | - |
Retained Earnings | - | -106.32 Million | - | - | - | - |
Accumulated other comprehensive income | 2.37 Billion | 1.29 Billion | 1.29 Billion | 2.36 Billion | 1.07 Billion | 2.3 Billion |
Common Stock Equity | 2.37 Billion | 2.37 Billion | 2.37 Billion | 2.35 Billion | 2.36 Billion | 2.3 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 124.26 Million | 124.26 Million | 13.51 Million | 181.61 Million | 435.28 Million |
Total Debt | - | 551.88 Million | 551.88 Million | - | 313.22 Million | - |
Net Debt | - | 547.09 Million | 547.09 Million | 6.75 Million | 306.48 Million | 217.64 Million |
0U6C
FMZNF
PRUDENT
CAL
ALK-B
SHAILY