INR 25.1
(-1.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -123.06 Million | 3.24 Million | 14.11 Million | 60.43 Million | 97.67 Million | 53.32 Million |
Net Income | 72.63 Million | -11.62 Million | 1.51 Million | 2.19 Million | 561 Thousand | -95.99 Million |
Depreciation & Amortization | 71.03 Million | 70.6 Million | 69.18 Million | 93.21 Million | 93.07 Million | 93.18 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -232.64 Million | -49.17 Million | -51.67 Million | -52.98 Million | -46 Million | -9.93 Million |
Other non-cash items | 108.42 Million | -6.54 Million | -4.9 Million | 18.01 Million | 50.03 Million | 66.07 Million |
Investing Cash Flow | -371.48 Million | 47.78 Million | 26.29 Million | 9.16 Million | 9.65 Million | 18.11 Million |
Investments in PPE | -12.76 Million | -1.95 Million | - | -3.15 Million | -31.66 Million | - |
Acquisitions | - | - | 235 Thousand | - | - | 16.94 Million |
Investment purchases | - | - | - | - | - | -2.74 Million |
Sales/Maturities of investments | 14.06 Million | 14.08 Million | 25.45 Million | 10.21 Million | 38.57 Million | - |
Other Investing Activities | 443.07 Million | 35.66 Million | 599 Thousand | 2.1 Million | 2.75 Million | 3.91 Million |
Financing Cash Flow | -522.12 Million | 150.65 Million | -64.57 Million | -48.48 Million | -92.89 Million | -73.54 Million |
Debt repayment | -293.74 Million | -38.46 Million | -53.1 Million | -27.95 Million | -39.99 Million | -16.31 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 211.12 Million | - | - | - | - |
Other Financing Activities | -815.87 Million | -21.99 Million | -11.47 Million | -20.53 Million | -52.9 Million | -57.23 Million |
Accounts receivables | -2 Million | -1.39 Million | -29.91 Million | -4.12 Million | 11.27 Million | -2.56 Million |
Accounts payables | -3.76 Million | 19.45 Million | -6.54 Million | -13.59 Million | 18.45 Million | -1000.00 |
Inventory | 5.3 Million | 644 Thousand | 8.76 Million | -48.93 Million | -4.21 Million | 6.02 Million |
Other working capital | -232.18 Million | -67.87 Million | -23.99 Million | 13.66 Million | -71.52 Million | -13.39 Million |
Cash at beginning of period | 217.64 Million | 15.93 Million | 40.1 Million | 18.98 Million | 4.55 Million | 6.65 Million |
Cash at end of period | 4.79 Million | 217.62 Million | 15.93 Million | 40.1 Million | 18.98 Million | 4.55 Million |
Capital Expenditure | -12.76 Million | -1.95 Million | - | -3.15 Million | -31.66 Million | - |
Effect of forex changes on cash | - | - | 1000.00 | 1000.00 | 1000.00 | - |
Net cash flow / Change in cash | -212.84 Million | 201.68 Million | -24.16 Million | 21.11 Million | 14.43 Million | -2.1 Million |
Free Cash Flow | -135.83 Million | 1.28 Million | 14.11 Million | 57.27 Million | 66 Million | 53.32 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 16.07 Million | 72.63 Million | 6.55 Million | 771 Thousand | 50.25 Million | 15.11 Million |
Depreciation & Amortization | - | 71.03 Million | - | 2.97 Million | 44.32 Million | 20.57 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -232.64 Million | - | - | - | - |
Other non-cash items | -16.07 Million | 108.42 Million | -6.55 Million | -771 Thousand | -50.25 Million | -15.11 Million |
Investing Cash Flow | - | -371.48 Million | - | - | - | - |
Investments in PPE | - | -12.76 Million | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | 14.06 Million | - | - | - | - |
Other Investing Activities | - | 443.07 Million | - | - | - | - |
Financing Cash Flow | - | -522.12 Million | - | - | - | - |
Debt repayment | - | -293.74 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -815.87 Million | - | - | - | - |
Accounts receivables | - | -2 Million | - | - | - | - |
Accounts payables | - | -3.76 Million | - | - | - | - |
Inventory | - | 5.3 Million | - | - | - | - |
Other working capital | - | -232.18 Million | - | - | - | - |
Cash at beginning of period | - | 217.64 Million | - | 6.75 Million | -43.49 Million | 217.64 Million |
Cash at end of period | - | 4.79 Million | - | 771 Thousand | 6.75 Million | 15.11 Million |
Capital Expenditure | - | -12.76 Million | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -212.84 Million | - | -5.98 Million | 50.25 Million | -202.53 Million |
Free Cash Flow | - | -135.83 Million | - | 771 Thousand | 50.25 Million | 15.11 Million |
0U6C
FMZNF
PRUDENT
CAL
ALK-B
SHAILY