INR 612.3
(1.81%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 25.89 Billion | 23.06 Billion | 16.64 Billion | 9.66 Billion | 6.42 Billion |
Cost of Revenue | 18.95 Billion | 17.25 Billion | 10.54 Billion | 5.65 Billion | 3.93 Billion |
Gross Profit | 6.93 Billion | 5.8 Billion | 6.09 Billion | 4.01 Billion | 2.49 Billion |
Operating Expenses | 2.55 Billion | 2.41 Billion | 3.54 Billion | 1.94 Billion | 1.24 Billion |
Selling, General and Administrative Expenses | 2.56 Billion | 2.39 Billion | 3.51 Billion | 1.94 Billion | 1.24 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -9 Million | -24.1 Million | -21.6 Million | -6.77 Million | 760 Thousand |
Cost and Expenses | 21.51 Billion | 19.66 Billion | 14.09 Billion | 7.6 Billion | 5.17 Billion |
Operating Income | 4.38 Billion | 3.39 Billion | 2.55 Billion | 2.06 Billion | 1.25 Billion |
Interest Expense | 494 Million | 232.91 Million | 46.7 Million | 391.28 Million | 88.35 Million |
Income Tax Expense | 1.21 Billion | 969.48 Million | 636.78 Million | 457.8 Million | 261.16 Million |
Earnings before Tax | 4.58 Billion | 3.63 Billion | 2.26 Billion | 2.31 Billion | 752.72 Million |
Net Income | 3.36 Billion | 2.66 Billion | 1.64 Billion | 1.49 Billion | -62.99 Million |
Earnings Per Share Basic | 14.07 | 11.12 | 7.51 | 7.56 | -0.32 |
Earnings Per Share Diluted | 14.07 | 11.12 | 7.47 | 7.47 | -0.32 |
Weighted Average Shares Outstanding | 239.26 Million | 239.26 Million | 219.53 Million | 197.6 Million | 197.39 Million |
Weighted Average Shares Outstanding (Diluted) | 239.26 Million | 239.26 Million | 220.69 Million | 199.91 Million | 197.39 Million |
Gross Margin | 0.27 | 0.25 | 0.37 | 0.42 | 0.39 |
EBIT Margin | 0.20 | 0.17 | 0.17 | 0.24 | 0.22 |
Profit Margin | 0.13 | 0.12 | 0.10 | 0.15 | -0.01 |
EBITDA | 5.14 Billion | 4.54 Billion | 2.65 Billion | 2.64 Billion | 1.44 Billion |
Earnings Before Tax Margin | 0.17 | 0.15 | 0.15 | 0.21 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.86 Billion | 6.76 Billion | 25.89 Billion | 6.73 Billion | 6.73 Billion | 6.35 Billion |
Cost of Revenue | 5.8 Billion | 5.67 Billion | 18.95 Billion | 5.52 Billion | - | - |
Gross Profit | 1.06 Billion | 1.08 Billion | 6.93 Billion | 1.2 Billion | 6.73 Billion | 6.35 Billion |
Operating Expenses | 5.8 Billion | 5.67 Billion | 2.55 Billion | - | 5.38 Billion | 5.34 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.8 Billion | 5.67 Billion | 9 Million | - | 5.38 Billion | 5.34 Billion |
Cost and Expenses | 5.8 Billion | 5.67 Billion | 21.51 Billion | 5.52 Billion | 5.38 Billion | 5.34 Billion |
Operating Income | 1.06 Billion | 1.08 Billion | 4.38 Billion | 1.2 Billion | 1.34 Billion | 1.01 Billion |
Interest Expense | 40 Million | 117 Million | 494 Million | 123 Million | 99.67 Million | 123 Million |
Income Tax Expense | 324 Million | 319 Million | 1.21 Billion | 387 Million | 335.05 Million | 256 Million |
Earnings before Tax | 1.24 Billion | 1.19 Billion | 4.58 Billion | 1.31 Billion | 1.32 Billion | 1 Billion |
Net Income | 917 Million | 877 Million | 3.36 Billion | 948 Million | 988.02 Million | 750 Million |
Earnings Per Share Basic | 3.84 | 3.79 | - | 3.96 | 3.13 | 3.13 |
Earnings Per Share Diluted | 3.80 | 3.76 | - | 3.96 | 3.13 | 3.13 |
Weighted Average Shares Outstanding | 238.8 Million | 231.39 Million | 239.26 Million | 239.26 Million | 239.26 Million | 239.26 Million |
Weighted Average Shares Outstanding (Diluted) | 241.31 Million | 233.24 Million | 239.26 Million | 239.26 Million | 239.26 Million | 239.26 Million |
Gross Margin | 0.16 | 0.16 | 0.27 | 0.18 | 1.00 | 1.00 |
EBIT Margin | 0.21 | 0.22 | - | 0.21 | 0.24 | 0.21 |
Profit Margin | 0.13 | 0.13 | 0.13 | 0.14 | 0.15 | 0.12 |
EBITDA | 1.47 Billion | 1.51 Billion | - | 1.38 Billion | 1.59 Billion | 1.32 Billion |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.17 | 0.18 | 0.20 | 0.16 |
MULTIBASE
RECLTD
8944
BNBA
IBGR
SQFTW