Multibase India Limited (MULTIBASE.BO)
INR 382.0
(-0.67%)
INR 382.0
(-0.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 647.36 Million | 722.15 Million | 624.83 Million | 534.52 Million | 597.76 Million | 1.09 Billion |
| Cost of Revenue | 513.09 Million | 514.85 Million | 455.36 Million | 370.93 Million | 408.36 Million | 784.32 Million |
| Gross Profit | 134.27 Million | 207.3 Million | 169.47 Million | 163.59 Million | 189.4 Million | 315.07 Million |
| Operating Expenses | 51.55 Million | 110.78 Million | 105.12 Million | 104.58 Million | 127.43 Million | 111.01 Million |
| Selling, General and Administrative Expenses | 51.55 Million | 10.27 Million | 11.11 Million | 9.39 Million | 14.81 Million | 15.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 10.11 Million | 5.87 Million | 13.82 Million | 28.46 Million | 1.13 Million |
| Cost and Expenses | 509.35 Million | 625.63 Million | 560.48 Million | 475.52 Million | 535.79 Million | 895.34 Million |
| Operating Income | 138.01 Million | 98.83 Million | 67.07 Million | 66.51 Million | 64.84 Million | 207.71 Million |
| Interest Expense | 1 Million | 462 Thousand | 558 Thousand | 157 Thousand | 135 Thousand | 452 Thousand |
| Income Tax Expense | 38.42 Million | 33.76 Million | 22.88 Million | 31.18 Million | 24.19 Million | 64.21 Million |
| Earnings before Tax | 149.94 Million | 131.65 Million | 86.27 Million | 98.34 Million | 99.59 Million | 217.77 Million |
| Net Income | 111.52 Million | 97.88 Million | 63.39 Million | 67.16 Million | 75.39 Million | 153.55 Million |
| Earnings Per Share Basic | 8.84 | 7.76 | 5.02 | 5.32 | 5.97 | 12.17 |
| Earnings Per Share Diluted | 8.84 | 7.76 | 5.02 | 5.32 | 5.97 | 12.17 |
| Weighted Average Shares Outstanding | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million |
| Gross Margin | 0.21 | 0.29 | 0.27 | 0.31 | 0.32 | 0.29 |
| EBIT Margin | 0.13 | 0.20 | 0.15 | 0.20 | 0.12 | 0.19 |
| Profit Margin | 0.17 | 0.14 | 0.10 | 0.13 | 0.13 | 0.14 |
| EBITDA | 84.75 Million | 107.08 Million | 73.55 Million | 77.13 Million | 71.55 Million | 212.8 Million |
| Earnings Before Tax Margin | 0.21 | 0.14 | 0.11 | 0.12 | 0.11 | 0.19 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 192.28 Million | 647.36 Million | 146.5 Million | 157.41 Million | 162.64 Million | 180.8 Million |
| Cost of Revenue | 141.28 Million | 513.09 Million | 101.83 Million | 107.28 Million | 122.2 Million | 134.45 Million |
| Gross Profit | 51 Million | 134.27 Million | 44.67 Million | 50.13 Million | 40.43 Million | 46.34 Million |
| Operating Expenses | 17.74 Million | 61.03 Million | 15.52 Million | 31.15 Million | 31.46 Million | 30.2 Million |
| Selling, General and Administrative Expenses | 17.74 Million | - | 15.52 Million | 15.08 Million | 16.36 Million | 14.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.33 Million | 77.7 Million | 24.49 Million | 18.76 Million | 17.77 Million | 16.66 Million |
| Cost and Expenses | 159.03 Million | 574.12 Million | 117.35 Million | 138.43 Million | 153.66 Million | 164.65 Million |
| Operating Income | 33.25 Million | 73.24 Million | 29.14 Million | 37.74 Million | 8.97 Million | 16.14 Million |
| Interest Expense | - | 1 Million | 805 Thousand | - | - | 197 Thousand |
| Income Tax Expense | 13.36 Million | 38.42 Million | 13.38 Million | 10.14 Million | 6.63 Million | 8.25 Million |
| Earnings before Tax | 52.59 Million | 149.94 Million | 52.83 Million | 37.74 Million | 26.75 Million | 32.61 Million |
| Net Income | 39.22 Million | 111.52 Million | 39.45 Million | 27.59 Million | 20.11 Million | 24.35 Million |
| Earnings Per Share Basic | 3.11 | - | 3.13 | 2.19 | 1.59 | 1.93 |
| Earnings Per Share Diluted | 3.11 | - | 3.13 | 2.19 | 1.59 | 1.93 |
| Weighted Average Shares Outstanding | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million | 12.62 Million |
| Gross Margin | 0.27 | 0.21 | 0.30 | 0.32 | 0.25 | 0.26 |
| EBIT Margin | 0.19 | - | 0.22 | 0.26 | 0.18 | 0.20 |
| Profit Margin | 0.20 | 0.17 | 0.27 | 0.18 | 0.12 | 0.13 |
| EBITDA | 35.91 Million | - | 31.7 Million | 40.24 Million | 28.74 Million | 35.87 Million |
| Earnings Before Tax Margin | 0.17 | 0.11 | 0.20 | 0.24 | 0.06 | 0.09 |
RECLTD
8944
FING-B
IBGR
SQFTW
INDGN