USD 0.01
(10.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 384.68 Thousand | 48.21 Thousand | - | - | - | - |
Cost of Revenue | 252.81 Thousand | 143.81 Thousand | 4617.00 | 3301.00 | 5292.00 | 5292.00 |
Gross Profit | 131.87 Thousand | -95.6 Thousand | -4617.00 | -3301.00 | -5292.00 | -5292.00 |
Operating Expenses | 1.04 Million | 158.04 Thousand | 12.1 Thousand | 20.79 Thousand | 99.01 Thousand | 350.00 |
Selling, General and Administrative Expenses | 1.04 Million | 158.04 Thousand | 12.1 Thousand | 20.79 Thousand | 96.97 Thousand | 350.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -2040.00 | - |
Cost and Expenses | 1.29 Million | 301.86 Thousand | 16.72 Thousand | 24.09 Thousand | 104.3 Thousand | 5642.00 |
Operating Income | -912.73 Thousand | -253.66 Thousand | -16.72 Thousand | -24.1 Thousand | -104.31 Thousand | -5640.00 |
Interest Expense | 11.02 Thousand | 59.66 Thousand | 3773.00 | 3849.00 | 5132.00 | - |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | 3.00 | -1.00 | -2.00 | -2.00 |
Earnings before Tax | -923.75 Thousand | -313.32 Thousand | -20.49 Thousand | -27.94 Thousand | -1.28 Million | 139.33 Thousand |
Net Income | -923.75 Thousand | -313.32 Thousand | -20.49 Thousand | -27.94 Thousand | -1.28 Million | 139.33 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | 0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | 0.00 |
Weighted Average Shares Outstanding | 184.46 Million | 171.56 Million | 171 Million | 140.34 Million | 140.34 Million | 290.34 Million |
Weighted Average Shares Outstanding (Diluted) | 184.46 Million | 171.56 Million | 171 Million | 140.34 Million | 140.34 Million | 290.34 Million |
Gross Margin | 0.34 | -1.98 | - | - | - | - |
EBIT Margin | -2.37 | -5.26 | - | - | - | - |
Profit Margin | -2.40 | -6.50 | - | - | - | - |
EBITDA | -912.73 Thousand | -253.66 Thousand | -12.1 Thousand | -20.79 Thousand | -1.27 Million | -350.00 |
Earnings Before Tax Margin | -2.37 | -5.26 | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 376.6 Thousand | 27.2 Thousand | 89.5 Thousand | 76.77 Thousand | 384.68 Thousand | 291.03 Thousand |
Cost of Revenue | 122.62 Thousand | 75.22 Thousand | 75.22 Thousand | 98.44 Thousand | 252.81 Thousand | 142.22 Thousand |
Gross Profit | 253.97 Thousand | -48.01 Thousand | 14.28 Thousand | -21.66 Thousand | 131.87 Thousand | 148.81 Thousand |
Operating Expenses | 277.77 Thousand | 209.79 Thousand | 427.7 Thousand | 619.84 Thousand | 1.04 Million | 159.72 Thousand |
Selling, General and Administrative Expenses | 277.77 Thousand | 209.79 Thousand | 427.7 Thousand | 619.84 Thousand | - | 159.72 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 400.39 Thousand | 285.01 Thousand | 502.93 Thousand | 718.28 Thousand | 1.29 Million | 301.94 Thousand |
Operating Income | -23.79 Thousand | -257.8 Thousand | -413.43 Thousand | -641.51 Thousand | -912.73 Thousand | -10.92 Thousand |
Interest Expense | - | 157.89 Thousand | 105.21 Thousand | 5194.00 | 11.02 Thousand | 189.00 |
Income Tax Expense | - | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand |
Earnings before Tax | -321.13 Thousand | -415.7 Thousand | -518.64 Thousand | -646.7 Thousand | -923.75 Thousand | -11.1 Thousand |
Net Income | -321.13 Thousand | -415.7 Thousand | -518.64 Thousand | -646.7 Thousand | -923.75 Thousand | -11.1 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 354.58 Million | 248.64 Million | 214.71 Million | 184.46 Million | 184.46 Million | 173.56 Million |
Weighted Average Shares Outstanding (Diluted) | 354.58 Million | 248.64 Million | 214.71 Million | 184.46 Million | 184.46 Million | 173.56 Million |
Gross Margin | 0.67 | -1.77 | 0.16 | -0.28 | 0.34 | 0.51 |
EBIT Margin | -0.06 | -9.48 | -4.62 | -8.36 | - | -0.04 |
Profit Margin | -0.85 | -15.28 | -5.79 | -8.42 | -2.40 | -0.04 |
EBITDA | -23.79 Thousand | -257.8 Thousand | -413.43 Thousand | -641.51 Thousand | - | -10.92 Thousand |
Earnings Before Tax Margin | -0.06 | -9.48 | -4.62 | -8.36 | -2.37 | -0.04 |
SQFTW
INDGN
MULTIBASE
BEZ
3861
BNBA