IDR 585.0
(-3.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 329.04 Billion | 365.37 Billion | 305.7 Billion | 304.87 Billion | 330.78 Billion | 376.79 Billion |
Cost of Revenue | -219.04 Billion | - | - | - | - | - |
Gross Profit | 548.09 Billion | 365.37 Billion | 305.7 Billion | 304.87 Billion | 330.78 Billion | 376.79 Billion |
Operating Expenses | 251.61 Billion | 263.62 Billion | 228.72 Billion | 247.61 Billion | 253.24 Billion | 244.1 Billion |
Selling, General and Administrative Expenses | 251.61 Billion | 57.2 Billion | 56.12 Billion | 55.2 Billion | 60.27 Billion | 60.91 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 206.41 Billion | 172.59 Billion | 192.4 Billion | 192.97 Billion | 151.96 Million |
Cost and Expenses | 251.61 Billion | 263.62 Billion | 228.72 Billion | 247.61 Billion | 253.24 Billion | 244.1 Billion |
Operating Income | 62.66 Billion | 230.25 Billion | 59.07 Billion | 53.47 Billion | 70.82 Billion | 426.66 Billion |
Interest Expense | 177.97 Billion | 179.88 Billion | 230.07 Billion | 346.82 Billion | 345.03 Billion | 300.14 Billion |
Income Tax Expense | 12.88 Billion | 11.42 Billion | 14.62 Billion | 18.41 Billion | 19.66 Billion | 33.62 Billion |
Earnings before Tax | 57.24 Billion | 50.36 Billion | 59.07 Billion | 53.47 Billion | 70.82 Billion | 126.52 Billion |
Net Income | 44.36 Billion | 38.93 Billion | 42.67 Billion | 35.05 Billion | 51.16 Billion | 92.89 Billion |
Earnings Per Share Basic | 13.10 | 13.79 | 18.17 | 13.32 | 19.45 | 32.91 |
Earnings Per Share Diluted | 13.10 | 13.79 | 18.17 | 13.32 | 19.45 | 32.91 |
Weighted Average Shares Outstanding | 3.38 Billion | 2.82 Billion | 2.34 Billion | 2.63 Billion | 2.63 Billion | 2.82 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.38 Billion | 2.82 Billion | 2.34 Billion | 2.63 Billion | 2.63 Billion | 2.82 Billion |
Gross Margin | 1.67 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.69 | 0.25 | 0.23 | 0.25 | 1.16 |
Profit Margin | 0.13 | 0.11 | 0.14 | 0.11 | 0.15 | 0.25 |
EBITDA | - | - | 73.34 Billion | 69.76 Billion | 82.5 Billion | - |
Earnings Before Tax Margin | 0.19 | 0.63 | 0.19 | 0.18 | 0.21 | 1.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 140.63 Billion | 141.29 Billion | 136.47 Billion | 139.14 Billion | 548.09 Billion | 83.75 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 140.63 Billion | 141.29 Billion | 136.47 Billion | 139.14 Billion | 548.09 Billion | 83.75 Billion |
Operating Expenses | 24.76 Billion | 20.21 Billion | 19.12 Billion | 23.7 Billion | 82.25 Billion | 68.15 Billion |
Selling, General and Administrative Expenses | - | 15.86 Billion | 14.11 Billion | 19.81 Billion | - | 16.45 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -24.76 Billion | -20.21 Billion | -19.12 Billion | -23.7 Billion | -82.25 Billion | 2.63 Million |
Cost and Expenses | 120.5 Billion | 123.36 Billion | 100.11 Billion | 119.52 Billion | 485.43 Billion | 68.15 Billion |
Operating Income | 20.12 Billion | 20.6 Billion | -1.00 | 19.13 Billion | 66.54 Billion | 24.12 Billion |
Interest Expense | 413.22 Million | 53.41 Billion | 50.5 Billion | 47.4 Billion | 177.97 Billion | 48 Billion |
Income Tax Expense | 4.65 Billion | 4 Billion | 8.22 Billion | 4.04 Billion | 12.88 Billion | 5.3 Billion |
Earnings before Tax | 21.16 Billion | 18.18 Billion | 37.38 Billion | 17.1 Billion | 57.24 Billion | 24.12 Billion |
Net Income | 16.51 Billion | 14.18 Billion | 29.15 Billion | 13.05 Billion | 44.36 Billion | 18.81 Billion |
Earnings Per Share Basic | 4.87 | 4.19 | 8.61 | 3.85 | - | 5.55 |
Earnings Per Share Diluted | 4.87 | 4.19 | 8.61 | 3.85 | - | 5.55 |
Weighted Average Shares Outstanding | 3.38 Billion | 3.38 Billion | 3.38 Billion | 3.38 Billion | 3.38 Billion | 3.38 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.38 Billion | 3.38 Billion | 3.38 Billion | 3.38 Billion | 3.38 Billion | 3.38 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.20 | -0.02 | 0.05 | 0.05 | - | 0.35 |
Profit Margin | 0.12 | 0.10 | 0.21 | 0.09 | 0.08 | 0.22 |
EBITDA | 28.01 Billion | -2.42 Billion | 6.61 Billion | 7.35 Billion | - | 29.58 Billion |
Earnings Before Tax Margin | 0.14 | 0.15 | - | 0.14 | 0.12 | 0.29 |
IBGR
SQFTW
INDGN
600895
BEZ
3861