INR 725.05
(-0.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.24 Billion | 14.29 Billion | 10.93 Billion | 7.73 Billion | 6.98 Billion | 5.9 Billion |
Cost of Revenue | 9.66 Billion | 7.62 Billion | 5.83 Billion | 4.24 Billion | 4.16 Billion | 3.58 Billion |
Gross Profit | 6.58 Billion | 6.66 Billion | 5.1 Billion | 3.48 Billion | 2.81 Billion | 2.31 Billion |
Operating Expenses | 834.5 Million | 3.49 Billion | 2.83 Billion | 1.7 Billion | 1.97 Billion | 1.85 Billion |
Selling, General and Administrative Expenses | 246.1 Million | 173.1 Million | 124.2 Million | 70.2 Million | 172.8 Million | 106.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 853.7 Million | 6 Million | 1 Million | 26.8 Million | 4.2 Million | 7.7 Million |
Cost and Expenses | 13.42 Billion | 11.12 Billion | 8.66 Billion | 5.94 Billion | 6.13 Billion | 5.44 Billion |
Operating Income | 2.82 Billion | 3.2 Billion | 2.26 Billion | 1.69 Billion | 770.8 Million | 406.6 Million |
Interest Expense | 422.7 Million | 210.2 Million | 83 Million | 62.1 Million | 75 Million | 112.5 Million |
Income Tax Expense | 862.9 Million | 788.7 Million | 646.5 Million | 235.6 Million | 19 Million | -12.3 Million |
Earnings before Tax | 3.34 Billion | 3.09 Billion | 2.45 Billion | 1.86 Billion | 736.1 Million | 129.8 Million |
Net Income | 2.48 Billion | 2.3 Billion | 1.81 Billion | 1.62 Billion | 717.1 Million | 142.1 Million |
Earnings Per Share Basic | 16.73 | 16.13 | 12.84 | 11.75 | 7.04 | 0.97 |
Earnings Per Share Diluted | 16.73 | 16.01 | 12.55 | 11.45 | 5.36 | 0.97 |
Weighted Average Shares Outstanding | 148.46 Million | 143.18 Million | 141.16 Million | 138.29 Million | 101.79 Million | 146.86 Million |
Weighted Average Shares Outstanding (Diluted) | 148.46 Million | 144.26 Million | 144.41 Million | 141.88 Million | 133.68 Million | 146.86 Million |
Gross Margin | 0.41 | 0.47 | 0.47 | 0.45 | 0.40 | 0.39 |
EBIT Margin | 0.27 | 0.26 | 0.25 | 0.28 | 0.15 | 0.09 |
Profit Margin | 0.15 | 0.16 | 0.17 | 0.21 | 0.10 | 0.02 |
EBITDA | 4.33 Billion | 3.72 Billion | 2.87 Billion | 2.15 Billion | 1.01 Billion | 490.1 Million |
Earnings Before Tax Margin | 0.17 | 0.22 | 0.21 | 0.22 | 0.11 | 0.07 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.63 Billion | 16.24 Billion | 4.17 Billion | 4.09 Billion | 4.06 Billion | 3.9 Billion |
Cost of Revenue | 4.01 Billion | 13.47 Billion | 3.48 Billion | 2.61 Billion | 2.55 Billion | 2.35 Billion |
Gross Profit | 628 Million | 2.77 Billion | 683.19 Million | 1.48 Billion | 1.51 Billion | 1.55 Billion |
Operating Expenses | 1.01 Billion | 3.32 Billion | 862 Million | 824 Million | 834.6 Million | 803.5 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 254.4 Million | 853.7 Million | 252.1 Million | 242.9 Million | 222.1 Million | 136.6 Million |
Cost and Expenses | 4.01 Billion | 13.47 Billion | 3.48 Billion | 3.43 Billion | 3.38 Billion | 3.15 Billion |
Operating Income | 628 Million | 2.77 Billion | 683.2 Million | 660.9 Million | 680.6 Million | 750.9 Million |
Interest Expense | 198.3 Million | 422.7 Million | 103.3 Million | 107.2 Million | 111.5 Million | 100.7 Million |
Income Tax Expense | 173.8 Million | 862.9 Million | 241.7 Million | 211.1 Million | 206.6 Million | 203.5 Million |
Earnings before Tax | 684.1 Million | 3.34 Billion | 961.5 Million | 807.3 Million | 791.2 Million | 786.8 Million |
Net Income | 510.3 Million | 2.48 Billion | 719.8 Million | 596.2 Million | 584.6 Million | 583.3 Million |
Earnings Per Share Basic | 3.41 | - | 4.79 | 4.00 | 3.93 | 4.06 |
Earnings Per Share Diluted | 3.41 | - | 4.79 | 3.96 | 3.90 | 4.02 |
Weighted Average Shares Outstanding | 149.55 Million | 148.46 Million | 149.05 Million | 149.05 Million | 148.59 Million | 143.6 Million |
Weighted Average Shares Outstanding (Diluted) | 149.55 Million | 148.46 Million | 150.55 Million | 150.55 Million | 149.89 Million | 145.09 Million |
Gross Margin | 0.14 | 0.17 | 0.16 | 0.36 | 0.37 | 0.40 |
EBIT Margin | 0.18 | - | 0.20 | 0.26 | 0.26 | 0.26 |
Profit Margin | 0.11 | 0.15 | 0.17 | 0.15 | 0.14 | 0.15 |
EBITDA | 848.4 Million | - | 830.1 Million | 1.05 Billion | 1.04 Billion | 1.02 Billion |
Earnings Before Tax Margin | 0.14 | 0.17 | 0.16 | 0.16 | 0.17 | 0.19 |
MMT
VOLTAS
PRPS
AVAX
TOLWF
MOH