Trican Well Service Ltd. (TOLWF)
USD 3.23
(-6.38%)
USD 3.23
(-6.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 972.68 Million | 866.29 Million | 562.47 Million | 397.01 Million | 636.07 Million | 900.59 Million |
| Cost of Revenue | 771.52 Million | 715.95 Million | 519.19 Million | 437.58 Million | 680.69 Million | 891.16 Million |
| Gross Profit | 201.15 Million | 150.34 Million | 43.28 Million | -40.56 Million | -44.62 Million | 9.42 Million |
| Operating Expenses | 39.38 Million | 37.99 Million | 28.69 Million | 30.19 Million | 39.87 Million | 56.89 Million |
| Selling, General and Administrative Expenses | 39.53 Million | 37.67 Million | 29.91 Million | 29.48 Million | 49.56 Million | 52.31 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 315 Thousand | -1.21 Million | 712 Thousand | -9.69 Million | - |
| Cost and Expenses | 810.91 Million | 753.94 Million | 547.88 Million | 467.78 Million | 720.56 Million | 948.05 Million |
| Operating Income | 161.61 Million | 110.17 Million | 14.21 Million | -70.76 Million | -84.49 Million | -181.57 Million |
| Interest Expense | 2.58 Million | 2.57 Million | 1.97 Million | 3.3 Million | 4.69 Million | 15.18 Million |
| Income Tax Expense | 37.96 Million | 28.66 Million | -80 Thousand | -31.48 Million | -28.39 Million | -28.01 Million |
| Earnings before Tax | 158.97 Million | 107.88 Million | 11.97 Million | -264.8 Million | -99.82 Million | -261.65 Million |
| Net Income | 121 Million | 79.21 Million | 12.05 Million | -233.31 Million | -71.43 Million | -232.65 Million |
| Earnings Per Share Basic | 0.55 | 0.33 | 0.05 | -0.88 | -0.25 | -0.72 |
| Earnings Per Share Diluted | 0.55 | 0.32 | 0.05 | -0.88 | -0.25 | -0.72 |
| Weighted Average Shares Outstanding | 220.01 Million | 241.41 Million | 253.15 Million | 263.82 Million | 288.52 Million | 322.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 221.45 Million | 246.65 Million | 257.78 Million | 263.82 Million | 288.52 Million | 322.12 Million |
| Gross Margin | 0.21 | 0.17 | 0.08 | -0.10 | -0.07 | 0.01 |
| EBIT Margin | 0.25 | 0.22 | 0.18 | 0.10 | 0.06 | 0.09 |
| Profit Margin | 0.12 | 0.09 | 0.02 | -0.59 | -0.11 | -0.26 |
| EBITDA | 238.76 Million | 190.67 Million | 101.76 Million | -144.44 Million | 26.01 Million | 84.52 Million |
| Earnings Before Tax Margin | 0.17 | 0.13 | 0.03 | -0.18 | -0.13 | -0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 211.81 Million | 271.92 Million | 972.68 Million | 254.91 Million | 252.49 Million | 168.23 Million |
| Cost of Revenue | 179.64 Million | 208.41 Million | 771.52 Million | 206.04 Million | 193.47 Million | 146.7 Million |
| Gross Profit | 32.16 Million | 63.5 Million | 201.15 Million | 48.86 Million | 59.02 Million | 21.53 Million |
| Operating Expenses | 11.41 Million | 9.84 Million | 39.38 Million | 10.13 Million | 10.74 Million | 8.46 Million |
| Selling, General and Administrative Expenses | 11.41 Million | 9.84 Million | - | 10.21 Million | 10.77 Million | 8.34 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.79 Million | - | - | - | - | - |
| Cost and Expenses | 191.05 Million | 218.26 Million | 810.91 Million | 216.18 Million | 204.21 Million | 155.16 Million |
| Operating Income | 20.75 Million | 53.66 Million | 161.61 Million | 38.66 Million | 48.25 Million | 13.03 Million |
| Interest Expense | 510 Thousand | 771 Thousand | 2.58 Million | 644 Thousand | 514 Thousand | 484 Thousand |
| Income Tax Expense | 6.58 Million | 12.84 Million | 37.96 Million | 9.37 Million | 11.4 Million | 2.55 Million |
| Earnings before Tax | 22.81 Million | 54.02 Million | 158.97 Million | 38.13 Million | 47.77 Million | 12.39 Million |
| Net Income | 16.22 Million | 41.17 Million | 121 Million | 28.76 Million | 36.37 Million | 9.83 Million |
| Earnings Per Share Basic | 0.08 | 0.20 | - | 0.14 | 0.17 | 0.04 |
| Earnings Per Share Diluted | 0.08 | 0.19 | - | 0.13 | 0.17 | 0.04 |
| Weighted Average Shares Outstanding | 203.61 Million | 208.03 Million | 216.91 Million | 210.84 Million | 211.88 Million | 218.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 207.21 Million | 211.8 Million | 221.45 Million | 215.17 Million | 216.76 Million | 222.69 Million |
| Gross Margin | 0.15 | 0.23 | 0.21 | 0.19 | 0.23 | 0.13 |
| EBIT Margin | 0.19 | 0.27 | - | 0.22 | 0.26 | 0.19 |
| Profit Margin | 0.08 | 0.15 | 0.12 | 0.11 | 0.14 | 0.06 |
| EBITDA | 40.79 Million | 73.04 Million | - | 57.33 Million | 66.5 Million | 32.59 Million |
| Earnings Before Tax Margin | 0.10 | 0.20 | 0.17 | 0.15 | 0.19 | 0.08 |
MOH
HAPPSTMNDS
MMT
CGXYY
TPX-B
AVAX