Molson Coors Canada Inc. (TPX-B.TO)
CAD 84.46
(0.0%)
CAD 84.46
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.7 Billion | 10.7 Billion | 10.27 Billion | 9.65 Billion | 10.57 Billion | 10.76 Billion |
| Cost of Revenue | 7.33 Billion | 7.04 Billion | 6.22 Billion | 5.88 Billion | 6.37 Billion | 6.58 Billion |
| Gross Profit | 4.36 Billion | 3.65 Billion | 4.05 Billion | 3.76 Billion | 4.2 Billion | 4.18 Billion |
| Operating Expenses | 2.93 Billion | 2.61 Billion | 2.55 Billion | 2.43 Billion | 2.72 Billion | 2.8 Billion |
| Selling, General and Administrative Expenses | 2.76 Billion | 2.61 Billion | 2.55 Billion | 2.43 Billion | 2.72 Billion | 2.8 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 160.9 Million | 26.3 Million | 50.3 Million | 33.5 Million | 8.6 Million | 46.4 Million |
| Cost and Expenses | 10.26 Billion | 9.66 Billion | 8.78 Billion | 8.32 Billion | 9.1 Billion | 9.38 Billion |
| Operating Income | 1.43 Billion | 1.07 Billion | 1.45 Billion | 1.36 Billion | 1.49 Billion | 1.63 Billion |
| Interest Expense | 234 Million | 250.6 Million | 260.3 Million | 274.6 Million | 280.9 Million | 306.2 Million |
| Income Tax Expense | 296.1 Million | 124 Million | 230.5 Million | 301.8 Million | 233.7 Million | 225.2 Million |
| Earnings before Tax | 1.25 Billion | -62.5 Million | 1.23 Billion | -643.9 Million | 479.9 Million | 1.35 Billion |
| Net Income | 948.9 Million | -186.5 Million | 1 Billion | -945.7 Million | 241.7 Million | 1.11 Billion |
| Earnings Per Share Basic | 4.39 | -0.86 | 4.63 | -4.36 | 1.12 | 5.17 |
| Earnings Per Share Diluted | 4.37 | -0.86 | 4.62 | -4.36 | 1.11 | 5.15 |
| Weighted Average Shares Outstanding | 216 Million | 216.9 Million | 217.1 Million | 216.8 Million | 216.6 Million | 216 Million |
| Weighted Average Shares Outstanding (Diluted) | 217.3 Million | 216.9 Million | 217.6 Million | 216.8 Million | 216.9 Million | 216.6 Million |
| Gross Margin | 0.37 | 0.34 | 0.39 | 0.39 | 0.40 | 0.39 |
| EBIT Margin | 0.18 | 0.16 | 0.23 | 0.24 | 0.22 | 0.21 |
| Profit Margin | 0.08 | -0.02 | 0.10 | -0.10 | 0.02 | 0.10 |
| EBITDA | 2.11 Billion | 872.9 Million | 2.28 Billion | 552.7 Million | 1.61 Billion | 2.52 Billion |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.14 | 0.14 | 0.14 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.25 Billion | 2.59 Billion | 11.7 Billion | 2.79 Billion | 3.29 Billion | 3.26 Billion |
| Cost of Revenue | 1.92 Billion | 1.63 Billion | 7.33 Billion | 1.75 Billion | 1.95 Billion | 2.04 Billion |
| Gross Profit | 1.32 Billion | 963.5 Million | 4.36 Billion | 1.03 Billion | 1.34 Billion | 1.21 Billion |
| Operating Expenses | 721.2 Million | 647.2 Million | 2.93 Billion | 830.4 Million | 746.8 Million | 734.9 Million |
| Selling, General and Administrative Expenses | 721.2 Million | 647.2 Million | - | 680.7 Million | 746.8 Million | 734.9 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.2 Million | -7.9 Million | 12.7 Million | 9.8 Million | 600 Thousand | 7.2 Million |
| Cost and Expenses | 2.64 Billion | 2.28 Billion | 10.26 Billion | 2.58 Billion | 2.69 Billion | 2.78 Billion |
| Operating Income | 599.6 Million | 314.3 Million | 1.43 Billion | 199.3 Million | 592.2 Million | 488.5 Million |
| Interest Expense | - | - | 234 Million | - | - | - |
| Income Tax Expense | 134.6 Million | 55.5 Million | 296.1 Million | 60 Million | 112.4 Million | 95 Million |
| Earnings before Tax | 559.9 Million | 265.4 Million | 1.25 Billion | 165.5 Million | 544 Million | 441.1 Million |
| Net Income | 427 Million | 207.8 Million | 948.9 Million | 103.3 Million | 430.7 Million | 342.4 Million |
| Earnings Per Share Basic | 2.03 | 0.98 | - | 0.48 | 1.99 | 1.58 |
| Earnings Per Share Diluted | 2.03 | 0.97 | - | 0.48 | 1.98 | 1.57 |
| Weighted Average Shares Outstanding | 210.34 Million | 212.7 Million | 216 Million | 215 Million | 216.1 Million | 216.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 210.8 Million | 214.2 Million | 217.3 Million | 216.6 Million | 217.6 Million | 217.8 Million |
| Gross Margin | 0.41 | 0.37 | 0.37 | 0.37 | 0.41 | 0.37 |
| EBIT Margin | 0.24 | 0.18 | - | 0.14 | 0.24 | 0.20 |
| Profit Margin | 0.13 | 0.08 | 0.08 | 0.04 | 0.13 | 0.10 |
| EBITDA | 776.1 Million | 479 Million | - | 376.8 Million | 780.8 Million | 652.2 Million |
| Earnings Before Tax Margin | 0.18 | 0.12 | 0.12 | 0.07 | 0.18 | 0.15 |
AVAX
TOLWF
MOH
POLYCHEM
SNFRF
CGXYY