EUR 1.54
(-0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 453.54 Million | 402.7 Million | 592.21 Million | 576.55 Million | 575.92 Million | 582.5 Million |
Cost of Revenue | 421.94 Million | 381.83 Million | 560.58 Million | 521.57 Million | 533.33 Million | 550.71 Million |
Gross Profit | 31.59 Million | 20.87 Million | 31.63 Million | 54.97 Million | 42.58 Million | 31.78 Million |
Operating Expenses | 36.92 Million | 40.96 Million | 15.29 Million | 19.59 Million | -12.63 Million | 34.88 Million |
Selling, General and Administrative Expenses | 26.68 Million | 20.77 Million | 12.44 Million | 18.52 Million | 22.71 Million | 20.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -6.53 Million | -15.73 Million | -17.12 Million | -4.36 Million | -12.57 Million |
Cost and Expenses | 453.69 Million | 422.79 Million | 575.88 Million | 541.17 Million | 520.7 Million | 585.6 Million |
Operating Income | -149.26 Thousand | 34.5 Million | 55.74 Million | 64.63 Million | 95.74 Million | 37.46 Million |
Interest Expense | 21.25 Million | 20.99 Million | 24.67 Million | 25.29 Million | 28.96 Million | 36.17 Million |
Income Tax Expense | 6.66 Million | 5.62 Million | -2.03 Million | -3.22 Million | 6.38 Million | 16.11 Million |
Earnings before Tax | 16.68 Million | 18.54 Million | -26.22 Thousand | 3.26 Million | -11.23 Million | -10.18 Million |
Net Income | 10.3 Million | 38.1 Million | -14.05 Million | 5.66 Million | -42.96 Million | -25.76 Million |
Earnings Per Share Basic | 0.07 | 0.26 | -0.10 | 0.04 | -0.40 | -0.24 |
Earnings Per Share Diluted | 0.07 | 0.26 | -0.10 | 0.04 | -0.39 | -0.23 |
Weighted Average Shares Outstanding | 144.5 Million | 144.32 Million | 144.32 Million | 135.03 Million | 107.06 Million | 107.06 Million |
Weighted Average Shares Outstanding (Diluted) | 144.5 Million | 144.32 Million | 144.32 Million | 135.03 Million | 111.12 Million | 111.12 Million |
Gross Margin | 0.07 | 0.05 | 0.05 | 0.10 | 0.07 | 0.05 |
EBIT Margin | 0.05 | 0.12 | 0.12 | 0.14 | 0.19 | 0.08 |
Profit Margin | 0.02 | 0.09 | -0.02 | 0.01 | -0.07 | -0.04 |
EBITDA | 23.67 Million | 4.24 Million | 4.03 Million | 23.36 Million | -6.52 Million | -2.12 Million |
Earnings Before Tax Margin | -0.00 | 0.09 | 0.09 | 0.11 | 0.17 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 144.54 Million | 144.54 Million | 130.65 Million | 453.54 Million | 130.65 Million | 192.24 Million |
Cost of Revenue | 119.83 Million | 119.83 Million | 117.17 Million | 421.94 Million | 117.17 Million | 182.41 Million |
Gross Profit | 24.7 Million | 24.7 Million | 13.47 Million | 31.59 Million | 13.47 Million | 9.82 Million |
Operating Expenses | 8.86 Million | 8.86 Million | 5.95 Million | 31.74 Million | 6.04 Million | 25.02 Million |
Selling, General and Administrative Expenses | 8.86 Million | 8.86 Million | 5.95 Million | - | 3.41 Million | 21.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.7 Million | - | -1.55 Million | -5.06 Million | - | -3.5 Million |
Cost and Expenses | 128.69 Million | 128.69 Million | 123.12 Million | 453.69 Million | 123.22 Million | 207.43 Million |
Operating Income | 15.84 Million | 15.84 Million | 7.52 Million | -149.26 Thousand | 4.35 Million | -15.19 Million |
Interest Expense | - | - | - | 21.25 Million | - | 10.89 Million |
Income Tax Expense | 3.82 Million | 3.82 Million | 2.44 Million | 6.66 Million | 2.44 Million | 1.77 Million |
Earnings before Tax | 13.52 Million | 13.52 Million | 5.74 Million | -15.75 Million | 5.74 Million | -12.88 Million |
Net Income | 8.13 Million | 8.13 Million | 2.11 Million | 10.3 Million | 3.36 Million | 6.06 Million |
Earnings Per Share Basic | 0.06 | 0.06 | 0.02 | - | 0.02 | 0.04 |
Earnings Per Share Diluted | 0.05 | 0.05 | 0.01 | - | 0.02 | 0.04 |
Weighted Average Shares Outstanding | 125.63 Million | 125.63 Million | 92.52 Million | 144.5 Million | 144.41 Million | 144.32 Million |
Weighted Average Shares Outstanding (Diluted) | 148.32 Million | 148.32 Million | 144.69 Million | 144.5 Million | 144.41 Million | 144.32 Million |
Gross Margin | 0.17 | 0.17 | 0.10 | 0.07 | 0.10 | 0.05 |
EBIT Margin | 0.05 | 0.05 | 0.03 | - | 0.09 | -0.04 |
Profit Margin | 0.06 | 0.06 | 0.02 | 0.02 | 0.03 | 0.03 |
EBITDA | 7.4 Million | 7.4 Million | 4 Million | - | 12.29 Million | -7.36 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.06 | -0.00 | 0.03 | -0.08 |
TOLWF
MOH
HAPPSTMNDS
SNFRF
CGXYY
TPX-B