Propellus Inc. (PRPS)
USD 0.5
(0.0%)
USD 0.5
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 598.62 Thousand | 1.4 Million | 1.19 Million | 237.24 Thousand | 5.71 Million | 8.49 Million |
| Cost of Revenue | - | - | - | - | 4.62 Million | 6.79 Million |
| Gross Profit | 598.62 Thousand | 1.4 Million | 1.19 Million | 237.24 Thousand | 1.09 Million | 1.7 Million |
| Operating Expenses | 4.59 Million | 1.8 Million | 3.99 Million | 8.06 Million | 2.6 Million | 2.82 Million |
| Selling, General and Administrative Expenses | 4.3 Million | 1.3 Million | 3.53 Million | 7.94 Million | 2.6 Million | 2.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -293.79 Thousand | -503.64 Thousand | -455.54 Thousand | -111.84 Thousand | - | - |
| Cost and Expenses | 4.59 Million | 1.8 Million | 3.99 Million | 8.06 Million | 7.22 Million | 9.61 Million |
| Operating Income | -3.99 Million | -400.15 Thousand | -2.8 Million | -7.82 Million | -1.5 Million | -1.12 Million |
| Interest Expense | 223.46 Thousand | 273.42 Thousand | 300 Thousand | - | 4770.00 | 22.41 Thousand |
| Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -3.00 | -44.28 Thousand |
| Earnings before Tax | -4.22 Million | -673.57 Thousand | -2.57 Million | -7.82 Million | -1.78 Million | -1.04 Million |
| Net Income | -4.22 Million | -673.57 Thousand | -2.57 Million | -7.82 Million | -1.78 Million | -999.11 Thousand |
| Earnings Per Share Basic | -0.39 | -0.06 | -0.25 | -0.89 | -3.65 | -4.00 |
| Earnings Per Share Diluted | -0.39 | -0.06 | -0.25 | -0.89 | -3.65 | -4.00 |
| Weighted Average Shares Outstanding | 10.94 Million | 10.38 Million | 10.38 Million | 8.75 Million | 487.97 Thousand | 249.87 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 10.94 Million | 10.38 Million | 10.38 Million | 8.75 Million | 487.97 Thousand | 249.87 Thousand |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.19 | 0.20 |
| EBIT Margin | -6.68 | -0.28 | -2.35 | -32.97 | -0.24 | -0.12 |
| Profit Margin | -7.05 | -0.48 | -2.16 | -32.97 | -0.31 | -0.12 |
| EBITDA | -3.99 Million | -400.15 Thousand | -2.8 Million | -7.82 Million | -1.63 Million | -928.32 Thousand |
| Earnings Before Tax Margin | -6.68 | -0.28 | -2.35 | -32.97 | -0.26 | -0.13 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 62.78 Thousand | 25.24 Thousand | 598.62 Thousand | 456.14 Thousand | 45.95 Thousand | 71.28 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 62.78 Thousand | 25.24 Thousand | 598.62 Thousand | 456.14 Thousand | 45.95 Thousand | 71.28 Thousand |
| Operating Expenses | 399.48 Thousand | 1.73 Million | 4.59 Million | 1.97 Million | 533.92 Thousand | 348.88 Thousand |
| Selling, General and Administrative Expenses | 399.48 Thousand | 1.89 Million | - | 1.87 Million | 350.64 Thousand | 183.78 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 154.24 Thousand | -293.79 Thousand | -99.64 Thousand | -183.28 Thousand | -165.1 Thousand |
| Cost and Expenses | 399.48 Thousand | 1.73 Million | 4.59 Million | 1.97 Million | 533.93 Thousand | 348.88 Thousand |
| Operating Income | -336.69 Thousand | -1.71 Million | -3.99 Million | -1.51 Million | -487.98 Thousand | -277.61 Thousand |
| Interest Expense | 82.67 Thousand | 223.46 Thousand | 223.46 Thousand | - | - | - |
| Income Tax Expense | - | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
| Earnings before Tax | -309.03 Thousand | -1.93 Million | -4.22 Million | -1.51 Million | -488.28 Thousand | -277.6 Thousand |
| Net Income | -309.03 Thousand | -1.93 Million | -4.22 Million | -1.51 Million | -488.28 Thousand | -277.6 Thousand |
| Earnings Per Share Basic | -0.03 | -0.21 | - | -0.10 | -0.05 | -0.03 |
| Earnings Per Share Diluted | -0.03 | -0.21 | - | -0.10 | -0.05 | -0.03 |
| Weighted Average Shares Outstanding | 8.99 Million | 9.34 Million | 10.94 Million | 14.48 Million | 10.38 Million | 10.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.99 Million | 9.34 Million | 10.94 Million | 14.48 Million | 10.38 Million | 10.38 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -3.61 | -67.85 | - | -3.33 | -10.62 | -3.89 |
| Profit Margin | -4.92 | -76.69 | -7.05 | -3.33 | -10.63 | -3.89 |
| EBITDA | -226.36 Thousand | -1.71 Million | - | -1.51 Million | -487.98 Thousand | -277.61 Thousand |
| Earnings Before Tax Margin | -5.36 | -67.85 | -6.68 | -3.33 | -10.62 | -3.89 |
4541
XTLB
ARCT
HAPPSTMNDS
MMT
VOLTAS