SEK 0.25
(-1.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7000.00 | - | 118 Thousand | 139 Thousand | 2210.00 | 2.32 Million |
Cost of Revenue | 9186.00 | 121 Thousand | 97 Thousand | -4.33 Million | -2.21 Million | -2.29 Million |
Gross Profit | -2186.00 | -121 Thousand | 21 Thousand | 4.47 Million | 2.21 Million | 4.62 Million |
Operating Expenses | 2169.00 | 18.73 Million | 15.88 Million | 17.61 Million | 8.75 Million | 4.81 Million |
Selling, General and Administrative Expenses | 74.00 | 18.74 Million | 270 Thousand | 370 Thousand | 8.4 Million | 4.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2095.00 | 18.73 Million | 15.88 Million | 17.24 Million | 355 Thousand | - |
Cost and Expenses | 11.35 Thousand | 18.86 Million | 15.98 Million | 13.28 Million | 6.54 Million | 2.51 Million |
Operating Income | -11.35 Thousand | -18.86 Million | -15.86 Million | -21.06 Million | -6.54 Million | -2.51 Million |
Interest Expense | - | 3000.00 | 3000.00 | - | 17 Thousand | 181 Thousand |
Income Tax Expense | - | 3000.00 | 3000.00 | -31 Thousand | 17 Thousand | -160.14 Thousand |
Earnings before Tax | -11.28 Thousand | -18.86 Million | -15.86 Million | -21.03 Million | -6.56 Million | -2.69 Million |
Net Income | -11.28 Thousand | -18.86 Million | -15.86 Million | -21 Million | -6.58 Million | -2.69 Million |
Earnings Per Share Basic | -0.00 | -0.13 | -0.11 | -0.23 | -0.08 | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.13 | -0.11 | -0.23 | -0.08 | -0.04 |
Weighted Average Shares Outstanding | 159.35 Million | 146.82 Million | 141.71 Million | 91.24 Million | 78.74 Million | 64.7 Million |
Weighted Average Shares Outstanding (Diluted) | 159.35 Million | 146.82 Million | 141.71 Million | 91.24 Million | 78.74 Million | 64.7 Million |
Gross Margin | -0.31 | - | 0.18 | 32.16 | 1001.00 | 1.99 |
EBIT Margin | -1.32 | - | -133.42 | -94.33 | -2961.99 | -1.08 |
Profit Margin | -1.61 | - | -134.48 | -151.13 | -2977.38 | -1.16 |
EBITDA | -9252.00 | -18.74 Million | -15.74 Million | -21.03 Million | -6.54 Million | -2.69 Million |
Earnings Before Tax Margin | -1.62 | - | -134.43 | -151.58 | -2961.99 | -1.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 7000.00 | 3500.00 | 3500.00 | - |
Cost of Revenue | 1.65 Million | 1.65 Million | 120 Thousand | 60 Thousand | 1.64 Million | 60 Thousand |
Gross Profit | -1.65 Million | -1.65 Million | -113 Thousand | -56.5 Thousand | -1.64 Million | -60 Thousand |
Operating Expenses | -800.5 Thousand | -800.5 Thousand | 9.25 Million | 3.36 Million | 1.05 Million | 5.88 Million |
Selling, General and Administrative Expenses | 3.3 Million | - | - | 3.37 Million | 37 Thousand | 5.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -800.5 Thousand | -800.5 Thousand | 7000.00 | 7000.00 | - | - |
Cost and Expenses | 850 Thousand | 850 Thousand | 9.37 Million | 3.42 Million | 2.7 Million | 5.94 Million |
Operating Income | -850 Thousand | -850 Thousand | -9.37 Million | -3.42 Million | -1.71 Million | -5.94 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -850 Thousand | -850 Thousand | -11.28 Million | -5.33 Million | -2.66 Million | -5.94 Million |
Net Income | -850 Thousand | -850 Thousand | -11.28 Million | -5.33 Million | -2.66 Million | -5.94 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.03 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.03 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 166.5 Million | 166.5 Million | 159.35 Million | 166.48 Million | 161.64 Million | 157.06 Million |
Weighted Average Shares Outstanding (Diluted) | 166.48 Million | 166.48 Million | 159.35 Million | 166.48 Million | 161.64 Million | 157.06 Million |
Gross Margin | - | - | -16.14 | -16.14 | -470.29 | - |
EBIT Margin | - | - | - | -961.71 | -480.86 | - |
Profit Margin | - | - | -1612.00 | -1525.43 | -762.71 | - |
EBITDA | -819.75 Thousand | -819.75 Thousand | - | -3.36 Million | -1.68 Million | -5.88 Million |
Earnings Before Tax Margin | - | - | -1339.00 | -978.86 | -489.57 | - |
EPL
RAGHUNAT
PROF
PRPS
4541
XTLB