INR 18.55
(1.03%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.98 Million | 6.93 Million | 14.86 Million | 14.97 Million | 6.93 Million |
Cost of Revenue | -5.34 Million | 708.3 Thousand | 1.73 Million | 2.07 Million | 168.83 Thousand |
Gross Profit | 8.33 Million | 6.22 Million | 13.13 Million | 12.89 Million | 6.76 Million |
Operating Expenses | 5.97 Million | 14.11 Million | 4.55 Million | 4.41 Million | 1.53 Million |
Selling, General and Administrative Expenses | 2.96 Million | 764 Thousand | 734 Thousand | 759 Thousand | 702.77 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 6.37 Million | 4.5 Million | 5.17 Million | - |
Cost and Expenses | 2.96 Million | 14.82 Million | 6.28 Million | 6.49 Million | 1.7 Million |
Operating Income | 23 Thousand | -1.46 Million | 14.8 Million | 14.63 Million | 2.31 Million |
Interest Expense | 300.00 | 200.00 | 1000.00 | 1000.00 | 193.00 |
Income Tax Expense | 879 Thousand | 828.4 Thousand | 3.84 Million | 3.53 Million | 508.43 Thousand |
Earnings before Tax | 2.18 Million | -1.46 Million | 14.36 Million | 14.61 Million | 8.34 Million |
Net Income | 1.3 Million | -383.8 Thousand | 12.33 Million | 15.99 Million | 7.84 Million |
Earnings Per Share Basic | 0.26 | -0.08 | 2.47 | 3.20 | 1.57 |
Earnings Per Share Diluted | 0.26 | -0.08 | 2.47 | 3.20 | 1.57 |
Weighted Average Shares Outstanding | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Gross Margin | 2.79 | 0.90 | 0.88 | 0.86 | 0.98 |
EBIT Margin | -0.99 | -0.20 | 1.00 | 0.98 | 0.34 |
Profit Margin | 0.44 | -0.06 | 0.83 | 1.07 | 1.13 |
EBITDA | -2.96 Million | -1.4 Million | 12.71 Million | 13.7 Million | 2.36 Million |
Earnings Before Tax Margin | 0.01 | -0.21 | 1.00 | 0.98 | 0.33 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.39 Million | 2.19 Million | 8.33 Million | -2.48 Million | 2.48 Million | 720 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.39 Million | 2.19 Million | 8.33 Million | -2.48 Million | 2.48 Million | 720 Thousand |
Operating Expenses | 1.47 Million | 1.05 Million | 5.97 Million | 1.29 Million | 2.35 Million | 1.26 Million |
Selling, General and Administrative Expenses | 842.7 Thousand | 771.8 Thousand | - | 654.2 Thousand | 654.2 Thousand | 654.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.47 Million | 2.19 Million | 8.33 Million | 4.73 Million | 687.5 Thousand | 720 Thousand |
Cost and Expenses | 1.47 Million | 1.05 Million | 5.97 Million | 1.29 Million | 2.35 Million | 1.26 Million |
Operating Income | -1.47 Million | 1.15 Million | 2.35 Million | 949.2 Thousand | 811.7 Thousand | -548.6 Thousand |
Interest Expense | 300.00 | 100.00 | 300.00 | - | 200.00 | - |
Income Tax Expense | 180 Thousand | 363.4 Thousand | 879.9 Thousand | 206.8 Thousand | 501.5 Thousand | -137.1 Thousand |
Earnings before Tax | 922.8 Thousand | 1.11 Million | 2.33 Million | 949.2 Thousand | 811.5 Thousand | -548.6 Thousand |
Net Income | 998 Thousand | 9400.00 | 1.3 Million | 1 Million | 154.4 Thousand | -228 Thousand |
Earnings Per Share Basic | 0.20 | 0.00 | - | 0.20 | 0.03 | -0.05 |
Earnings Per Share Diluted | 0.20 | 0.00 | - | 0.20 | 0.03 | -0.05 |
Weighted Average Shares Outstanding | 5 Million | 4.7 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 5 Million | 4.7 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.39 | 0.52 | - | -0.39 | 0.33 | -0.74 |
Profit Margin | 0.42 | 0.00 | 0.16 | -0.40 | 0.06 | -0.32 |
EBITDA | 936.5 Thousand | 1.14 Million | - | 962.6 Thousand | 825.1 Thousand | -535.2 Thousand |
Earnings Before Tax Margin | -0.62 | 0.52 | 0.28 | -0.38 | 0.33 | -0.76 |
PROF
AZE
JKIL
XTLB
ARCT
EPL