Azelis Group NV (AZE.BR)
EUR 19.09
(1.81%)
EUR 19.09
(1.81%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.15 Billion | 4.12 Billion | 2.82 Billion | 2.33 Billion | 2.09 Billion | 256.85 Million |
| Cost of Revenue | 3.59 Billion | 3.16 Billion | 2.18 Billion | 1.81 Billion | 1.66 Billion | 230.35 Million |
| Gross Profit | 555.78 Million | 960.74 Million | 641.67 Million | 523.7 Million | 434.36 Million | 26.49 Million |
| Operating Expenses | 186.72 Million | 572.31 Million | 433.85 Million | 350.2 Million | 302.06 Million | 16.94 Million |
| Selling, General and Administrative Expenses | 186.72 Million | 158.75 Million | 147.94 Million | 113.9 Million | 103.39 Million | 17.95 Million |
| Research and Development Expenses | 1.43 Million | 1.99 Million | 1.69 Million | 87 Thousand | 86 Thousand | - |
| Other Expenses | -1.43 Million | -203 Thousand | -314 Thousand | -961 Thousand | 433 Thousand | 1 Million |
| Cost and Expenses | 3.78 Billion | 3.73 Billion | 2.61 Billion | 2.16 Billion | 1.96 Billion | 247.3 Million |
| Operating Income | 369.05 Million | 388.42 Million | 207.81 Million | 173.5 Million | 128.89 Million | 9.55 Million |
| Interest Expense | 121.95 Million | 38.21 Million | 49.89 Million | 86.5 Million | 59.4 Million | - |
| Income Tax Expense | 57.92 Million | 95.79 Million | 49.97 Million | 9.9 Million | 10.25 Million | -1.02 Million |
| Earnings before Tax | 247.23 Million | 314.67 Million | 120.19 Million | 91.9 Million | 58.23 Million | -22.57 Million |
| Net Income | 177.7 Million | 213.19 Million | 67.75 Million | 70.96 Million | 47.97 Million | -21.49 Million |
| Earnings Per Share Basic | 0.74 | 0.91 | 0.29 | 0.30 | 0.21 | -0.09 |
| Earnings Per Share Diluted | 0.74 | 0.91 | 0.29 | 0.30 | 0.21 | -0.09 |
| Weighted Average Shares Outstanding | 239.85 Million | 233.84 Million | 233.84 Million | 233.84 Million | 233.84 Million | 233.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 240.1 Million | 233.84 Million | 233.84 Million | 233.84 Million | 233.84 Million | 233.84 Million |
| Gross Margin | 0.13 | 0.23 | 0.23 | 0.22 | 0.21 | 0.10 |
| EBIT Margin | 0.11 | 0.11 | 0.08 | 0.10 | 0.08 | 0.06 |
| Profit Margin | 0.04 | 0.05 | 0.02 | 0.03 | 0.02 | -0.08 |
| EBITDA | 470.18 Million | 451.77 Million | 239.47 Million | 196.84 Million | 172.55 Million | -7.74 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.07 | 0.07 | 0.06 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.07 Billion | 1.07 Billion | 2.01 Billion | 4.15 Billion | 1 Billion | 2.14 Billion |
| Cost of Revenue | 816.01 Million | 816.01 Million | 1.76 Billion | 3.59 Billion | 777.43 Million | 1.83 Billion |
| Gross Profit | 256.81 Million | 256.81 Million | 249.37 Million | 555.78 Million | 228.06 Million | 306.4 Million |
| Operating Expenses | 149.47 Million | 162.73 Million | 95.92 Million | 186.72 Million | 157.11 Million | 90.8 Million |
| Selling, General and Administrative Expenses | 126.97 Million | 126.97 Million | 95.92 Million | - | 124.9 Million | 90.8 Million |
| Research and Development Expenses | - | - | 717 Thousand | - | 717 Thousand | - |
| Other Expenses | 22.49 Million | - | - | - | - | - |
| Cost and Expenses | 965.48 Million | 978.74 Million | 1.85 Billion | 3.78 Billion | 934.54 Million | 1.92 Billion |
| Operating Income | 107.34 Million | 108.19 Million | 153.45 Million | 369.05 Million | 82.27 Million | 215.6 Million |
| Interest Expense | 67.9 Million | - | 70.7 Million | 121.95 Million | - | 51.24 Million |
| Income Tax Expense | 21.07 Million | 21.07 Million | 13.34 Million | 57.92 Million | 6.67 Million | 44.57 Million |
| Earnings before Tax | 71.14 Million | 71.14 Million | 93.37 Million | 247.13 Million | 46.73 Million | 153.76 Million |
| Net Income | 47.41 Million | 47.41 Million | 74.24 Million | 177.7 Million | 37.12 Million | 103.45 Million |
| Earnings Per Share Basic | 0.19 | 0.19 | 0.30 | - | 0.15 | 0.44 |
| Earnings Per Share Diluted | 0.19 | 0.19 | 0.30 | - | 0.15 | 0.44 |
| Weighted Average Shares Outstanding | 243.56 Million | 243.56 Million | 243.77 Million | 239.85 Million | 244.3 Million | 235.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 243.56 Million | 243.56 Million | 246.07 Million | 240.1 Million | 244.21 Million | 235.98 Million |
| Gross Margin | 0.24 | 0.24 | 0.12 | 0.13 | 0.23 | 0.14 |
| EBIT Margin | 0.13 | 0.13 | 0.10 | - | 0.10 | 0.12 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
| EBITDA | 136.25 Million | 136.25 Million | 206.12 Million | - | 96.05 Million | 264.03 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.08 | 0.09 | 0.08 | 0.10 |
JKIL
ALY
8489
EPL
RAGHUNAT
PROF