Goa Carbon Limited (GOACARBON.BO)
INR 722.1
(-0.78%)
INR 722.1
(-0.78%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.57 Billion | 13.63 Billion | 7.65 Billion | 3.52 Billion | 4.16 Billion | 4.61 Billion |
| Cost of Revenue | 8.9 Billion | 11.33 Billion | 6.28 Billion | 2.88 Billion | 3.55 Billion | 3.95 Billion |
| Gross Profit | 1.66 Billion | 2.3 Billion | 1.36 Billion | 645.36 Million | 610.67 Million | 661.24 Million |
| Operating Expenses | 387.53 Million | 886.17 Million | 788.05 Million | 598.2 Million | 775.49 Million | 674.3 Million |
| Selling, General and Administrative Expenses | 245.93 Million | 54.82 Million | 55.62 Million | 34.67 Million | 59.45 Million | 53.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 141.59 Million | 840 Thousand | 4.8 Million | 553 Thousand | 2.03 Million | 1.69 Million |
| Cost and Expenses | 9.29 Billion | 12.21 Billion | 7.07 Billion | 3.47 Billion | 4.32 Billion | 4.62 Billion |
| Operating Income | 1.27 Billion | 1.41 Billion | 587.31 Million | 50.36 Million | -157.82 Million | -6.73 Million |
| Interest Expense | 238.21 Million | 296.57 Million | 63.98 Million | 43.14 Million | 49.73 Million | 63.43 Million |
| Income Tax Expense | 302.08 Million | 274.81 Million | 31.35 Million | -1.08 Million | -6.28 Million | -33.16 Million |
| Earnings before Tax | 1.15 Billion | 1.08 Billion | 409.14 Million | -49.2 Million | -283.77 Million | -108.3 Million |
| Net Income | 855.02 Million | 807.52 Million | 377.79 Million | -48.12 Million | -277.48 Million | -75.14 Million |
| Earnings Per Share Basic | 93.43 | 88.24 | 41.28 | -5.26 | -30.32 | -8.21 |
| Earnings Per Share Diluted | 93.43 | 88.24 | 41.28 | -5.26 | -30.32 | -8.21 |
| Weighted Average Shares Outstanding | 9.15 Million | 9.15 Million | 9.15 Million | 9.15 Million | 9.15 Million | 9.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.15 Million | 9.15 Million | 9.15 Million | 9.15 Million | 9.15 Million | 9.15 Million |
| Gross Margin | 0.16 | 0.17 | 0.18 | 0.18 | 0.15 | 0.14 |
| EBIT Margin | 0.13 | 0.10 | 0.06 | 0.00 | -0.05 | -0.01 |
| Profit Margin | 0.08 | 0.06 | 0.05 | -0.01 | -0.07 | -0.02 |
| EBITDA | 1.42 Billion | 1.56 Billion | 541.76 Million | 25.72 Million | -124.23 Million | 28.26 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.08 | 0.01 | -0.04 | -0.00 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.27 Billion | 10.57 Billion | 1.78 Billion | 2.72 Billion | 2.24 Billion | 3.82 Billion |
| Cost of Revenue | 1.05 Billion | 8.64 Billion | 1.47 Billion | 2.01 Billion | 1.59 Billion | 3.38 Billion |
| Gross Profit | 221.09 Million | 1.92 Billion | 311.79 Million | 707.76 Million | 643.74 Million | 434.71 Million |
| Operating Expenses | 161.37 Million | 670.36 Million | 179.27 Million | 242.18 Million | 219.71 Million | 203.11 Million |
| Selling, General and Administrative Expenses | 161.37 Million | - | 179.27 Million | 185.03 Million | 159.37 Million | 146.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 35.35 Million | 141.59 Million | 54.78 Million | 11.78 Million | 18.79 Million | 34.43 Million |
| Cost and Expenses | 1.21 Billion | 9.31 Billion | 1.65 Billion | 2.25 Billion | 1.81 Billion | 3.58 Billion |
| Operating Income | 59.72 Million | 1.25 Billion | 132.51 Million | 465.57 Million | 424.03 Million | 231.6 Million |
| Interest Expense | 53.07 Million | 238.21 Million | 51.21 Million | 37.12 Million | 53.07 Million | 96.79 Million |
| Income Tax Expense | 12.15 Million | 302.08 Million | 42.45 Million | 116.15 Million | 100.11 Million | 43.36 Million |
| Earnings before Tax | 42 Million | 1.15 Billion | 136.09 Million | 462.02 Million | 389.75 Million | 169.24 Million |
| Net Income | 29.84 Million | 855.02 Million | 93.63 Million | 345.87 Million | 289.63 Million | 125.87 Million |
| Earnings Per Share Basic | 3.26 | - | 10.23 | 37.80 | 31.65 | 13.76 |
| Earnings Per Share Diluted | 3.26 | - | 10.23 | 37.80 | 31.65 | 13.76 |
| Weighted Average Shares Outstanding | 9.15 Million | 9.15 Million | 9.15 Million | 9.15 Million | 9.15 Million | 9.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.15 Million | 9.15 Million | 9.15 Million | 9.15 Million | 9.15 Million | 9.15 Million |
| Gross Margin | 0.17 | 0.18 | 0.17 | 0.26 | 0.29 | 0.11 |
| EBIT Margin | 0.05 | - | 0.08 | 0.18 | 0.20 | 0.07 |
| Profit Margin | 0.02 | 0.08 | 0.05 | 0.13 | 0.13 | 0.03 |
| EBITDA | 66.75 Million | - | 138.93 Million | 483.63 Million | 449.02 Million | 271.9 Million |
| Earnings Before Tax Margin | 0.05 | 0.12 | 0.07 | 0.17 | 0.19 | 0.06 |
PNT
KINGFA
GRX
WMA
CBI
PRLPF