AUD 0.98
(-1.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.26 Million | 15.13 Million | 26.58 Million | 26.04 Million | 10.72 Million | 13.15 Million |
Cost of Revenue | 2.4 Million | 687.76 Thousand | 2.42 Million | 2.29 Million | 2.72 Million | - |
Gross Profit | 8.85 Million | 14.44 Million | 24.16 Million | 23.74 Million | 8 Million | 13.15 Million |
Operating Expenses | 11.26 Million | 2.73 Million | 2.16 Million | 3.92 Million | 2.85 Million | 3.43 Million |
Selling, General and Administrative Expenses | 194.25 Thousand | 193.37 Thousand | 192.5 Thousand | 181.25 Thousand | 290 Thousand | 532 Thousand |
Research and Development Expenses | - | 0.76 | 0.87 | 3.61 | 0.97 | - |
Other Expenses | - | 194.82 Million | 194.17 Million | 193.9 Million | 2.56 Million | 2.9 Million |
Cost and Expenses | 3.83 Million | 2.73 Million | 2.16 Million | 3.92 Million | 2.85 Million | 3.43 Million |
Operating Income | 7.93 Million | 11.71 Million | 23.22 Million | 22.62 Million | 6.46 Million | 8.36 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.58 Million | 2.22 Million | 5.16 Million | 4.6 Million | 1.33 Million | 1.65 Million |
Earnings before Tax | 7.93 Million | 11.71 Million | 23.22 Million | 22.62 Million | 6.46 Million | 8.36 Million |
Net Income | 6.34 Million | 9.48 Million | 18.05 Million | 18.01 Million | 5.13 Million | 6.71 Million |
Earnings Per Share Basic | 0.03 | 0.05 | 0.09 | 0.09 | 0.03 | 0.03 |
Earnings Per Share Diluted | 0.03 | 0.05 | 0.09 | 0.09 | 0.03 | 0.03 |
Weighted Average Shares Outstanding | 195.46 Million | 194.82 Million | 194.17 Million | 193.9 Million | 198.48 Million | 205.08 Million |
Weighted Average Shares Outstanding (Diluted) | 195.46 Million | 194.82 Million | 194.17 Million | 193.9 Million | 198.48 Million | 205.08 Million |
Gross Margin | 0.79 | 0.95 | 0.91 | 0.91 | 0.75 | 1.00 |
EBIT Margin | 0.70 | 0.79 | 0.87 | 0.87 | 0.60 | 0.64 |
Profit Margin | 0.56 | 0.63 | 0.68 | 0.69 | 0.48 | 0.51 |
EBITDA | 7.93 Million | - | - | - | - | - |
Earnings Before Tax Margin | 0.70 | 0.77 | 0.87 | 0.87 | 0.60 | 0.64 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 10.28 Million | 11.76 Million | 1.48 Million | 742.02 Thousand | 15.13 Million | 5.72 Million |
Cost of Revenue | 1.2 Million | 2.4 Million | 1.2 Million | - | 687.76 Thousand | 1.24 Million |
Gross Profit | 9.07 Million | 9.35 Million | 278.55 Thousand | 742.02 Thousand | 14.44 Million | 4.48 Million |
Operating Expenses | 0.79 | -1.42 Million | 858.75 Thousand | 858.75 Thousand | 2.73 Million | 709.85 Thousand |
Selling, General and Administrative Expenses | - | - | 858.75 Thousand | 858.75 Thousand | - | 913.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 0.79 | -1.42 Million | -0.16 | - | 194.82 Million | 0.68 |
Cost and Expenses | 8.16 Million | 3.83 Million | -233.47 Thousand | 858.75 Thousand | 2.73 Million | 3.89 Million |
Operating Income | 6.5 Million | 7.93 Million | -163.82 Thousand | -116.73 Thousand | 11.71 Million | 2.93 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 0.03 | 1.58 Million | 34.82 Thousand | 34.82 Thousand | 2.22 Million | 0.02 |
Earnings before Tax | 0.03 | 7.93 Million | -116.73 Thousand | -116.73 Thousand | 11.71 Million | 0.02 |
Net Income | 195.85 Million | 6.34 Million | 195.52 Million | -81.91 Thousand | 9.48 Million | 195.2 Million |
Earnings Per Share Basic | 0.98 | - | 0.95 | -0.00 | - | 1.00 |
Earnings Per Share Diluted | 0.98 | - | 0.95 | -0.00 | - | 1.00 |
Weighted Average Shares Outstanding | 200.12 Million | 195.46 Million | 204.78 Million | 204.78 Million | 194.82 Million | 195.27 Million |
Weighted Average Shares Outstanding (Diluted) | 200.12 Million | 195.46 Million | 204.78 Million | 204.78 Million | 194.82 Million | 195.27 Million |
Gross Margin | 0.88 | 0.80 | 0.19 | 1.00 | 0.95 | 0.78 |
EBIT Margin | 0.16 | - | -0.05 | 0.09 | - | 0.17 |
Profit Margin | 19.05 | 0.54 | 131.75 | -0.11 | 0.63 | 34.09 |
EBITDA | 1.65 Million | - | -69.64 Thousand | 69.64 Thousand | - | 964.53 Thousand |
Earnings Before Tax Margin | 0.63 | 0.67 | -0.11 | -0.16 | 0.77 | 0.51 |
CBI
PRLPF
GOACARBON
ISCD
CNDCF
MVNT