USD 8.43
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -12.46 Million | 4.31 Million | 62.62 Million | -12.67 Million | 22.82 Million | -3.59 Million |
Cost of Revenue | -3.88 Million | - | - | - | - | - |
Gross Profit | -8.58 Million | 4.31 Million | 62.62 Million | -12.67 Million | 22.82 Million | -3.59 Million |
Operating Expenses | 1.41 Million | 1.12 Million | 1.44 Million | 996.38 Thousand | 1.21 Million | 1.24 Million |
Selling, General and Administrative Expenses | 532.86 Thousand | 641.14 Thousand | 1.04 Million | 696.81 Thousand | 866.88 Thousand | 928.75 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 887.09 Thousand | - | - | - | - | - |
Cost and Expenses | 1.41 Million | 1.12 Million | 1.44 Million | 996.38 Thousand | 1.21 Million | 1.24 Million |
Operating Income | -13.88 Million | 3.18 Million | 61.18 Million | -13.61 Million | 21.65 Million | -4.84 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 372.68 Thousand | 137.61 Thousand | 5.3 Million | 55.32 Thousand | 39.88 Thousand | -161.14 Thousand |
Earnings before Tax | -40.04 Million | 3.18 Million | 61.18 Million | -13.67 Million | 21.61 Million | -4.84 Million |
Net Income | -13.88 Million | 3.18 Million | 61.18 Million | -13.67 Million | 21.61 Million | -4.84 Million |
Earnings Per Share Basic | -1.81 | 0.24 | 5.31 | -1.25 | 1.95 | -0.49 |
Earnings Per Share Diluted | -1.81 | 0.24 | 5.31 | -1.25 | 1.95 | -0.49 |
Weighted Average Shares Outstanding | 22.37 Million | 13.27 Million | 10.53 Million | 10.95 Million | 11.09 Million | 9.96 Million |
Weighted Average Shares Outstanding (Diluted) | 22.37 Million | 13.27 Million | 10.53 Million | 10.95 Million | 11.09 Million | 9.96 Million |
Gross Margin | 0.69 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.74 | 0.98 | 1.07 | 0.95 | 1.35 |
Profit Margin | 1.11 | 0.74 | 0.98 | 1.08 | 0.95 | 1.35 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 1.11 | 0.74 | 0.98 | 1.07 | 0.95 | 1.35 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 40.3 Million | 40.3 Million | 8.16 Million | -12.46 Million | 8.16 Million | -12.45 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 40.3 Million | 40.3 Million | 8.16 Million | -12.46 Million | 8.16 Million | -12.45 Million |
Operating Expenses | 1.33 Million | 1.69 Million | 2.19 Million | 1.41 Million | 2.19 Million | 975.65 Thousand |
Selling, General and Administrative Expenses | 1.33 Million | 1.33 Million | 1.12 Million | - | 1.12 Million | 942.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.33 Million | 1.69 Million | 2.19 Million | 1.41 Million | 2.19 Million | 975.65 Thousand |
Operating Income | 38.97 Million | 38.75 Million | 6.86 Million | -13.88 Million | 6.86 Million | -13.56 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 89.49 Thousand | 89.49 Thousand | 115.24 Thousand | 372.68 Thousand | 115.24 Thousand | 71.09 Thousand |
Earnings before Tax | 32.42 Million | 32.42 Million | -1.58 Million | -13.88 Million | -1.58 Million | -18.43 Million |
Net Income | 32.33 Million | 32.33 Million | -1.7 Million | -13.88 Million | -1.7 Million | -18.5 Million |
Earnings Per Share Basic | 1.13 | 1.13 | -0.07 | - | -0.07 | -0.94 |
Earnings Per Share Diluted | 1.13 | 1.13 | -0.07 | - | -0.07 | -0.94 |
Weighted Average Shares Outstanding | 28.72 Million | 28.72 Million | 25.12 Million | 22.37 Million | 25.12 Million | 19.63 Million |
Weighted Average Shares Outstanding (Diluted) | 28.72 Million | 28.72 Million | 25.12 Million | 22.37 Million | 25.12 Million | 19.63 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.16 | -0.16 | -1.04 | - | -1.04 | 0.39 |
Profit Margin | 0.80 | 0.80 | -0.21 | 1.11 | -0.21 | 1.49 |
EBITDA | -6.32 Million | -6.32 Million | -8.45 Million | - | -8.45 Million | -4.86 Million |
Earnings Before Tax Margin | 0.97 | 0.96 | 0.84 | 1.11 | 0.84 | 1.09 |
MVNT
WMA
CBI
SMX
SBICARD
ISCD