AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 13.44 Thousand | 12.54 Thousand | 40.38 Thousand |
Cost of Revenue | 12.37 Thousand | 37.12 Thousand | - | 10.32 Thousand | 7793.00 | 37.71 Thousand |
Gross Profit | -12.37 Thousand | -37.12 Thousand | - | 3123.00 | 4749.00 | 2665.00 |
Operating Expenses | 1.92 Million | 2.35 Million | 4.97 Million | 6.03 Million | 4.52 Million | 3.73 Million |
Selling, General and Administrative Expenses | 1.92 Million | 2.35 Million | 3.67 Million | 4.31 Million | 3.55 Million | 2.68 Million |
Research and Development Expenses | - | - | -143.58 Thousand | 159.66 Thousand | 255.6 Thousand | 112.49 Thousand |
Other Expenses | - | - | 1.43 Million | 1.56 Million | 710.26 Thousand | 930.07 Thousand |
Cost and Expenses | 1.93 Million | 2.39 Million | 4.97 Million | 6.04 Million | 4.53 Million | 3.76 Million |
Operating Income | -1.93 Million | -2.39 Million | -3.14 Million | -5.94 Million | -4.46 Million | -4 Million |
Interest Expense | 332.00 | 2125.00 | 101.08 Thousand | 79.13 Thousand | 63.18 Thousand | 30 Thousand |
Income Tax Expense | - | - | - | 131.36 Thousand | 99.23 Thousand | -246.76 Thousand |
Earnings before Tax | -2.11 Million | -2.77 Million | -3.04 Million | -6.02 Million | -4.53 Million | -4.03 Million |
Net Income | -2.11 Million | -2.77 Million | -4.93 Million | -6.15 Million | -4.63 Million | -3.78 Million |
Earnings Per Share Basic | -0.02 | -0.03 | - | - | -0.04 | -0.07 |
Earnings Per Share Diluted | -0.02 | -0.03 | - | - | -0.04 | -0.07 |
Weighted Average Shares Outstanding | 87.43 Million | 80.76 Million | - | - | 110.05 Million | 54.15 Million |
Weighted Average Shares Outstanding (Diluted) | 87.43 Million | 80.76 Million | - | - | 110.05 Million | 54.15 Million |
Gross Margin | - | - | - | 0.23 | 0.38 | 0.07 |
EBIT Margin | - | - | - | -420.60 | -343.99 | -96.32 |
Profit Margin | - | - | - | -457.53 | -369.21 | -93.76 |
EBITDA | -2.1 Million | -2.73 Million | -3.01 Million | -2.02 Million | -64.81 Thousand | -118.34 Thousand |
Earnings Before Tax Margin | - | - | - | -441.87 | -356.26 | -99.12 |
Breakdown | 2021 FY | 2020 FY | 2019 FY | 2019 Q2 | 2019 Q1 | 2018 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 13.44 Thousand | 12.54 Thousand | 4475.45 | 4475.45 | 4475.45 |
Cost of Revenue | - | 10.32 Thousand | 7793.00 | 2780.83 | 2780.83 | 2780.83 |
Gross Profit | - | 3123.00 | 4749.00 | 1694.62 | 1694.62 | 1694.62 |
Operating Expenses | 4.97 Million | 6.03 Million | 4.52 Million | 198.52 Thousand | 198.52 Thousand | 198.52 Thousand |
Selling, General and Administrative Expenses | - | - | - | 1.26 Million | 1.26 Million | 1.26 Million |
Research and Development Expenses | - | - | - | 91.2 Thousand | 91.2 Thousand | 91.2 Thousand |
Other Expenses | 1.43 Million | 1.56 Million | 710.26 Thousand | -1.16 Million | -1.16 Million | -1.16 Million |
Cost and Expenses | 4.97 Million | 6.04 Million | 4.53 Million | 201.3 Thousand | 201.3 Thousand | 201.3 Thousand |
Operating Income | -4.83 Million | -5.94 Million | -4.46 Million | -1.59 Million | -1.59 Million | -1.59 Million |
Interest Expense | 101.08 Thousand | 79.13 Thousand | 63.18 Thousand | 22.54 Thousand | 22.54 Thousand | 22.54 Thousand |
Income Tax Expense | 230.04 Thousand | 131.36 Thousand | 99.23 Thousand | 22.54 Thousand | 22.54 Thousand | 22.54 Thousand |
Earnings before Tax | -4.93 Million | -6.02 Million | -4.53 Million | -1.61 Million | -1.61 Million | -1.61 Million |
Net Income | -5.16 Million | -6.15 Million | -4.63 Million | -1.63 Million | -1.63 Million | -1.63 Million |
Earnings Per Share Basic | - | - | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | - | - | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | - | - | 110.05 Million | 109.99 Million | 109.99 Million | 109.99 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | 110.05 Million | 109.99 Million | 109.99 Million | 109.99 Million |
Gross Margin | - | 0.23 | 0.38 | 0.38 | 0.38 | 0.38 |
EBIT Margin | - | - | - | -343.99 | -343.99 | -343.99 |
Profit Margin | - | -457.53 | -369.21 | -366.34 | -366.34 | -366.34 |
EBITDA | - | - | - | -1.53 Million | -1.53 Million | -1.53 Million |
Earnings Before Tax Margin | - | -441.87 | -356.26 | -356.26 | -356.26 | -356.26 |
SBICARD
ISCD
CNDCF
FAMILYCARE
SLNM
STBX