INR 6.89
(-0.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 400.07 Million | 472.97 Million | 420.65 Million | 353.7 Million | 132.51 Million | 141.89 Million |
Cost of Revenue | 183.19 Million | 189.06 Million | 187.73 Million | 74.28 Million | 35.94 Million | 43.43 Million |
Gross Profit | 216.88 Million | 283.9 Million | 232.91 Million | 279.41 Million | 96.57 Million | 98.46 Million |
Operating Expenses | 13.03 Million | 213.37 Million | 158.82 Million | 215.07 Million | 87.92 Million | 92.93 Million |
Selling, General and Administrative Expenses | 13.03 Million | 18.38 Million | 9.38 Million | 5.04 Million | 6.24 Million | 18.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 196.22 Million | 402.43 Million | 346.55 Million | 289.35 Million | 123.86 Million | 136.36 Million |
Operating Income | 203.84 Million | 69.32 Million | 71.84 Million | 67.34 Million | 10.07 Million | 5.52 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 44.16 Million | 21.61 Million | 18.64 Million | 15.77 Million | 99.99 Thousand | 343.08 Thousand |
Earnings before Tax | 81.31 Million | 74.18 Million | 70.63 Million | 56.52 Million | 384.6 Thousand | 533.94 Thousand |
Net Income | 125.47 Million | 52.57 Million | 51.98 Million | 40.74 Million | 284.6 Thousand | 190.86 Thousand |
Earnings Per Share Basic | 2.32 | 0.97 | 1.62 | 1.27 | 0.01 | 0.01 |
Earnings Per Share Diluted | 2.32 | 0.97 | 1.62 | 1.27 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 54.08 Million | 54.01 Million | 32.1 Million | 32.1 Million | 32.1 Million | 32.1 Million |
Weighted Average Shares Outstanding (Diluted) | 54.01 Million | 54.01 Million | 32.1 Million | 32.1 Million | 32.1 Million | 32.1 Million |
Gross Margin | 0.54 | 0.60 | 0.55 | 0.79 | 0.73 | 0.69 |
EBIT Margin | 0.17 | 0.18 | 0.20 | 0.23 | 0.17 | 0.11 |
Profit Margin | 0.31 | 0.11 | 0.12 | 0.12 | 0.00 | 0.00 |
EBITDA | 67.47 Million | 83.42 Million | 86.21 Million | 81.5 Million | 22.84 Million | 14.91 Million |
Earnings Before Tax Margin | 0.51 | 0.15 | 0.17 | 0.19 | 0.08 | 0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 39.67 Million | 400.07 Million | 42.44 Million | 114.03 Million | 124.27 Million | 119.31 Million |
Cost of Revenue | 11.03 Million | 181.07 Million | 39.34 Million | 51.9 Million | 47.32 Million | 42.49 Million |
Gross Profit | 28.63 Million | 218.99 Million | 3.1 Million | 62.13 Million | 76.95 Million | 76.81 Million |
Operating Expenses | 24.7 Million | 133.84 Million | 23.95 Million | 45.09 Million | 57.78 Million | 54.92 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 35.74 Million | 314.92 Million | 63.3 Million | 96.99 Million | 105.11 Million | 97.42 Million |
Operating Income | -837 Thousand | 53.27 Million | 6.26 Million | 11.34 Million | 16.51 Million | 19.15 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 760 Thousand | 44.16 Million | 59.59 Million | 4.87 Million | 5.03 Million | 5.53 Million |
Earnings before Tax | 3.02 Million | 81.31 Million | 26.2 Million | 16.11 Million | 17.62 Million | 18.97 Million |
Net Income | 2.26 Million | 125.47 Million | 85.79 Million | 11.23 Million | 12.59 Million | 13.44 Million |
Earnings Per Share Basic | 0.04 | - | 1.59 | 0.21 | 0.23 | 0.25 |
Earnings Per Share Diluted | 0.04 | - | 1.59 | 0.21 | 0.23 | 0.25 |
Weighted Average Shares Outstanding | 56.52 Million | 54.08 Million | 53.96 Million | 53.5 Million | 54.73 Million | 53.76 Million |
Weighted Average Shares Outstanding (Diluted) | 56.52 Million | 54.08 Million | 53.96 Million | 53.5 Million | 54.73 Million | 53.76 Million |
Gross Margin | 0.72 | 0.55 | 0.07 | 0.54 | 0.62 | 0.64 |
EBIT Margin | 0.07 | - | 0.23 | 0.13 | 0.16 | 0.19 |
Profit Margin | 0.06 | 0.31 | 2.02 | 0.10 | 0.10 | 0.11 |
EBITDA | 2.71 Million | - | 9.81 Million | 14.86 Million | 20.1 Million | 22.67 Million |
Earnings Before Tax Margin | -0.02 | 0.13 | 0.15 | 0.10 | 0.13 | 0.16 |
SLNM
STBX
SMX
HYP
ARMANFIN
PSXRF