USD 1.89
(1.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 11.74 Million | 7.19 Million | 3.16 Million | 153.86 Thousand |
Cost of Revenue | 889.68 Thousand | 61.38 Thousand | 235.75 Thousand | 103.93 Thousand |
Gross Profit | 10.85 Million | 7.13 Million | 2.93 Million | 49.92 Thousand |
Operating Expenses | 4.72 Million | 2.24 Million | 790.58 Thousand | 344.02 Thousand |
Selling, General and Administrative Expenses | 6.3 Million | 2.24 Million | 788.01 Thousand | 344.02 Thousand |
Research and Development Expenses | 294.64 Thousand | 292.57 Thousand | 147.29 Thousand | 38.92 Thousand |
Other Expenses | - | 59.37 Thousand | 2568.00 | - |
Cost and Expenses | 7.14 Million | 2.24 Million | 1.02 Million | 344.02 Thousand |
Operating Income | 4.59 Million | 4.95 Million | 2.13 Million | -190.16 Thousand |
Interest Expense | - | - | - | - |
Income Tax Expense | 2.13 Million | 1.4 Million | 692.4 Thousand | 14.99 Thousand |
Earnings before Tax | 4.59 Million | 5 Million | 2.14 Million | -190.16 Thousand |
Net Income | 2.14 Million | 3.6 Million | 1.44 Million | -205.15 Thousand |
Earnings Per Share Basic | 0.04 | 0.08 | 0.03 | -0.00 |
Earnings Per Share Diluted | 0.04 | 0.08 | 0.03 | -0.00 |
Weighted Average Shares Outstanding | 56.46 Million | 45 Million | 45 Million | 45 Million |
Weighted Average Shares Outstanding (Diluted) | 56.46 Million | 45 Million | 45 Million | 45 Million |
Gross Margin | 0.92 | 0.99 | 0.93 | 0.32 |
EBIT Margin | 0.55 | 0.72 | 0.68 | -1.22 |
Profit Margin | 0.18 | 0.50 | 0.46 | -1.33 |
EBITDA | 6.43 Million | 5.22 Million | 2.14 Million | -188.21 Thousand |
Earnings Before Tax Margin | 0.39 | 0.69 | 0.68 | -1.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.22 Million | 2.22 Million | 11.74 Million | 3.88 Million | 3.88 Million | 1.98 Million |
Cost of Revenue | 596.17 Thousand | 596.17 Thousand | 889.68 Thousand | 402.3 Thousand | 402.3 Thousand | 3191.00 |
Gross Profit | 1.62 Million | 1.62 Million | 10.85 Million | 3.48 Million | 3.48 Million | 1.98 Million |
Operating Expenses | 8.03 Million | 8.03 Million | 6.25 Million | 2.17 Million | 2.17 Million | 992.67 Thousand |
Selling, General and Administrative Expenses | 2.18 Million | 2.18 Million | - | 2.43 Million | 2.43 Million | 921.58 Thousand |
Research and Development Expenses | 5.89 Million | 5.89 Million | - | 73.64 Thousand | 73.64 Thousand | 73.67 Thousand |
Other Expenses | - | - | -4924.00 | - | - | - |
Cost and Expenses | 8.63 Million | 8.63 Million | 7.14 Million | 2.57 Million | 2.57 Million | 995.86 Thousand |
Operating Income | -6.45 Million | -6.45 Million | 4.59 Million | 1.3 Million | 1.3 Million | 989.64 Thousand |
Interest Expense | 23.83 Thousand | - | - | - | - | - |
Income Tax Expense | 405.36 Thousand | 405.36 Thousand | 2.13 Million | 753.18 Thousand | 753.18 Thousand | 313.86 Thousand |
Earnings before Tax | -6.42 Million | -6.42 Million | 4.59 Million | 1.3 Million | 1.3 Million | 996.1 Thousand |
Net Income | -6.7 Million | -6.7 Million | 2.14 Million | 391.86 Thousand | 391.86 Thousand | 682.24 Thousand |
Earnings Per Share Basic | -0.08 | -0.08 | - | 0.01 | 0.01 | 0.01 |
Earnings Per Share Diluted | -0.08 | -0.08 | - | 0.01 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 83.99 Million | 83.99 Million | 56.46 Million | 59.85 Million | 59.85 Million | 53.09 Million |
Weighted Average Shares Outstanding (Diluted) | 83.99 Million | 83.99 Million | 56.46 Million | 59.84 Million | 59.84 Million | 53.08 Million |
Gross Margin | 0.73 | 0.73 | 0.92 | 0.90 | 0.90 | 1.00 |
EBIT Margin | -2.42 | -2.42 | - | 0.54 | 0.54 | 0.56 |
Profit Margin | -3.01 | -3.01 | 0.18 | 0.10 | 0.10 | 0.34 |
EBITDA | -5.38 Million | -5.38 Million | - | 2.1 Million | 2.1 Million | 1.11 Million |
Earnings Before Tax Margin | -2.90 | -2.90 | 0.39 | 0.34 | 0.34 | 0.50 |
SMX
SBICARD
ISCD
PSXRF
FAMILYCARE
SLNM