AUD 0.02
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
Total Assets | 10.33 Million | 8.08 Million | 4.08 Million | 3.94 Million | 6.54 Million |
Total Current Assets | 5.09 Million | 4.78 Million | 1.99 Million | 2.55 Million | 5.33 Million |
Cash And Short Term Investments | 4.17 Million | 4.34 Million | 1.7 Million | 2.35 Million | 5.16 Million |
Cash and Cash Equivalents | 4.17 Million | 4.34 Million | 1.7 Million | 2.35 Million | 5.16 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 466.64 Thousand | 444.95 Thousand | 275.18 Thousand | 176.41 Thousand | 171.6 Thousand |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Non-Current Assets | 5.24 Million | 3.3 Million | 2.08 Million | 1.39 Million | 1.2 Million |
Net PPE | 1.19 Million | 950.99 Thousand | 470.85 Thousand | 309.78 Thousand | 379.08 Thousand |
Good Will And Intangible Assets | 3.9 Million | 2.1 Million | 1.4 Million | 1.08 Million | 821.34 Thousand |
Good Will | - | - | - | - | - |
Intangible Assets | 3.9 Million | 2.1 Million | 1.4 Million | 1.08 Million | 821.34 Thousand |
Long-Term Investments | 146.61 Thousand | 248.27 Thousand | 213.95 Thousand | - | - |
Tax Assets | - | -1.00 | - | - | - |
Other Non Current Assets | - | - | - | - | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 2.44 Million | 1.97 Million | 1.15 Million | 1.1 Million | 1.46 Million |
Total Current Liabilities | 1.89 Million | 1.4 Million | 1 Million | 829.07 Thousand | 858.78 Thousand |
Account Payables | 916.52 Thousand | 515.04 Thousand | 192.31 Thousand | 280.12 Thousand | 411.84 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 306.86 Thousand | 332.58 Thousand | 442.75 Thousand | 266.8 Thousand | 75.66 Thousand |
Deferred Revenue | - | - | - | 275.07 Thousand | - |
Other Current Liabilities | 672.87 Thousand | 553.25 Thousand | 369.25 Thousand | 7065.00 | 371.28 Thousand |
Total Non Current Liabilities | 550.67 Thousand | 574.14 Thousand | 155.43 Thousand | 271.08 Thousand | 602.16 Thousand |
Long-Term Debt | 465.81 Thousand | 485.15 Thousand | 44.89 Thousand | 173.42 Thousand | 501.54 Thousand |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 84.85 Thousand | 88.99 Thousand | 110.53 Thousand | 97.65 Thousand | 100.62 Thousand |
Other Liabilities | 1.00 | - | - | - | -0.00 |
Total Equity | 7.89 Million | 6.11 Million | 2.92 Million | 2.84 Million | 5.07 Million |
Stock Holders Equity | 7.89 Million | 6.11 Million | 2.92 Million | 2.84 Million | 5.07 Million |
Common Stock | 28.22 Million | 21.88 Million | 14.98 Million | 10.89 Million | 11.32 Million |
Retained Earnings | -25.28 Million | -20.34 Million | -14.32 Million | -10.05 Million | -7.48 Million |
Accumulated other comprehensive income | 4.95 Million | 4.57 Million | 2.25 Million | 2.01 Million | 1.23 Million |
Common Stock Equity | 7.89 Million | 6.11 Million | 2.92 Million | 2.84 Million | 5.07 Million |
Capital Lease Obligation | 503.36 Thousand | 537.8 Thousand | 82.56 Thousand | - | - |
Total Investments | 146.61 Thousand | 248.27 Thousand | 213.95 Thousand | - | - |
Total Debt | 772.67 Thousand | 817.74 Thousand | 487.65 Thousand | 440.23 Thousand | 577.2 Thousand |
Net Debt | -3.39 Million | -3.52 Million | -1.22 Million | -1.9 Million | -4.59 Million |
Breakdown | 2021 FY | 2021 Q4 | 2020 FY | 2020 Q4 | 2019 FY | 2019 Q4 |
---|---|---|---|---|---|---|
Total Assets | 10.33 Million | 10.33 Million | 8.08 Million | 8.08 Million | 4.08 Million | 4.08 Million |
Total Current Assets | 5.09 Million | 5.09 Million | 4.78 Million | 4.78 Million | 1.99 Million | 1.99 Million |
Cash And Short Term Investments | 4.17 Million | 4.17 Million | 4.34 Million | 4.34 Million | 1.7 Million | 1.7 Million |
Cash and Cash Equivalents | 4.17 Million | 4.17 Million | 4.34 Million | 4.34 Million | 1.7 Million | 1.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 466.64 Thousand | 466.64 Thousand | 444.95 Thousand | 444.95 Thousand | 275.18 Thousand | 275.18 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 5.24 Million | 5.24 Million | 3.3 Million | 3.3 Million | 2.08 Million | 2.08 Million |
Net PPE | 1.19 Million | 1.19 Million | 950.99 Thousand | 950.99 Thousand | 470.85 Thousand | 470.85 Thousand |
Good Will And Intangible Assets | 3.9 Million | 3.9 Million | 2.1 Million | 2.1 Million | 1.4 Million | 1.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.9 Million | 3.9 Million | 2.1 Million | 2.1 Million | 1.4 Million | 1.4 Million |
Long-Term Investments | 146.61 Thousand | 146.61 Thousand | 248.27 Thousand | 248.27 Thousand | 213.95 Thousand | 213.95 Thousand |
Tax Assets | - | - | -1.00 | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.44 Million | 2.44 Million | 1.97 Million | 1.97 Million | 1.15 Million | 1.15 Million |
Total Current Liabilities | 1.89 Million | 1.89 Million | 1.4 Million | 1.4 Million | 1 Million | 1 Million |
Account Payables | 916.52 Thousand | 916.52 Thousand | 515.04 Thousand | 515.04 Thousand | 192.31 Thousand | 192.31 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 306.86 Thousand | 306.86 Thousand | 332.58 Thousand | 332.58 Thousand | 442.75 Thousand | 442.75 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 672.87 Thousand | 672.87 Thousand | 553.25 Thousand | 553.25 Thousand | 369.25 Thousand | 369.25 Thousand |
Total Non Current Liabilities | 550.67 Thousand | 550.67 Thousand | 574.14 Thousand | 574.14 Thousand | 155.43 Thousand | 155.43 Thousand |
Long-Term Debt | 465.81 Thousand | 465.81 Thousand | 485.15 Thousand | 485.15 Thousand | 44.89 Thousand | 44.89 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 84.85 Thousand | 84.85 Thousand | 88.99 Thousand | 88.99 Thousand | 110.53 Thousand | 110.53 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 7.89 Million | 7.89 Million | 6.11 Million | 6.11 Million | 2.92 Million | 2.92 Million |
Stock Holders Equity | 7.89 Million | 7.89 Million | 6.11 Million | 6.11 Million | 2.92 Million | 2.92 Million |
Common Stock | 28.22 Million | 28.22 Million | 21.88 Million | 21.88 Million | 14.98 Million | 14.98 Million |
Retained Earnings | -25.28 Million | -25.28 Million | -20.34 Million | -20.34 Million | -14.32 Million | -14.32 Million |
Accumulated other comprehensive income | 4.95 Million | 4.95 Million | 4.57 Million | 4.57 Million | 2.25 Million | 2.25 Million |
Common Stock Equity | 7.89 Million | 7.89 Million | 6.11 Million | 6.11 Million | 2.92 Million | 2.92 Million |
Capital Lease Obligation | 503.36 Thousand | 503.36 Thousand | 537.8 Thousand | 537.8 Thousand | 82.56 Thousand | 82.56 Thousand |
Total Investments | 146.61 Thousand | 146.61 Thousand | 248.27 Thousand | 248.27 Thousand | 213.95 Thousand | 213.95 Thousand |
Total Debt | 772.67 Thousand | 772.67 Thousand | 817.74 Thousand | 817.74 Thousand | 487.65 Thousand | 487.65 Thousand |
Net Debt | -3.39 Million | -3.39 Million | -3.52 Million | -3.52 Million | -1.22 Million | -1.22 Million |
SBICARD
ISCD
CNDCF
FAMILYCARE
SLNM
STBX