Panther Metals Ltd (PNT.AX)
AUD 0.01
(-9.09%)
AUD 0.01
(-9.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 14.11 Thousand | 19.18 Thousand | 18.46 Thousand | - | - | - |
| Cost of Revenue | - | 1358.00 | - | - | - | - |
| Gross Profit | 14.11 Thousand | 17.82 Thousand | 18.46 Thousand | - | - | - |
| Operating Expenses | 678.45 Thousand | 768.58 Thousand | 220.87 Thousand | 64.63 Thousand | 10.28 Thousand | 6482.00 |
| Selling, General and Administrative Expenses | 678.45 Thousand | 318.3 Thousand | 40.51 Thousand | 64.63 Thousand | 10.28 Thousand | 6482.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -8314.00 | 18.46 Thousand | - | - | - |
| Cost and Expenses | 678.45 Thousand | 768.58 Thousand | 220.87 Thousand | 64.63 Thousand | 10.28 Thousand | 6482.00 |
| Operating Income | -664.33 Thousand | -497.97 Thousand | -140.86 Thousand | -64.63 Thousand | -10.29 Thousand | -6482.00 |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | 265.98 Thousand | -77.69 Thousand | -61.34 Thousand | -171.86 Thousand | 91.00 |
| Earnings before Tax | -1.15 Million | -1.04 Million | -282.37 Thousand | -71.71 Thousand | -33.27 Thousand | -6391.00 |
| Net Income | -1.15 Million | -1.04 Million | -282.37 Thousand | -71.71 Thousand | -33.27 Thousand | -6391.00 |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 75.17 Million | 57.83 Million | 57.83 Million | 82.62 Million | 82.62 Million | 15.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 75.28 Million | 57.83 Million | 57.83 Million | 82.62 Million | 82.62 Million | 20 Million |
| Gross Margin | 1.00 | 0.93 | 1.00 | - | - | - |
| EBIT Margin | -47.06 | -25.88 | -7.63 | - | - | - |
| Profit Margin | -81.48 | -54.36 | -15.29 | - | - | - |
| EBITDA | -664.33 Thousand | -665.14 Thousand | - | -10.36 Thousand | -33.27 Thousand | 91.00 |
| Earnings Before Tax Margin | -47.06 | -25.96 | -7.63 | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1804.00 | 1804.00 | 6731.00 | 14.11 Thousand | 6731.00 | 327.00 |
| Cost of Revenue | 3287.00 | - | 3332.00 | 6610.00 | - | 3278.00 |
| Gross Profit | -1483.00 | 1804.00 | 3399.00 | 7506.00 | 6731.00 | -2951.00 |
| Operating Expenses | 167.19 Thousand | 167.19 Thousand | 286.11 Thousand | 1.17 Million | 286.11 Thousand | 634.08 Thousand |
| Selling, General and Administrative Expenses | 167.19 Thousand | 167.19 Thousand | 170.39 Thousand | - | 170.39 Thousand | 634.73 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3610.00 | - | 13.46 Thousand | 14.12 Thousand | - | 650.00 |
| Cost and Expenses | 167.19 Thousand | 167.19 Thousand | 286.11 Thousand | 1.18 Million | 286.11 Thousand | 637.36 Thousand |
| Operating Income | -165.39 Thousand | -165.39 Thousand | -165.32 Thousand | -1.18 Million | -165.32 Thousand | -637.37 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -530.43 Thousand | -285.44 Thousand | -2.00 | - | - | 2.00 |
| Earnings before Tax | -490.14 Thousand | -490.14 Thousand | -263.02 Thousand | -1.15 Million | -263.02 Thousand | -624.05 Thousand |
| Net Income | -490.14 Thousand | -490.14 Thousand | -263.02 Thousand | -1.15 Million | -263.02 Thousand | -624.05 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | - | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | - | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 86.75 Million | 86.75 Million | 90.29 Million | 107.54 Million | 90.29 Million | 85.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.75 Million | 86.75 Million | 90.55 Million | 107.54 Million | 90.55 Million | 85.72 Million |
| Gross Margin | -0.82 | 1.00 | 0.50 | 0.53 | 1.00 | -9.02 |
| EBIT Margin | -91.68 | -91.68 | -24.31 | - | -24.31 | -1939.11 |
| Profit Margin | -271.70 | -271.70 | -39.08 | -81.48 | -39.08 | -1908.41 |
| EBITDA | -165.39 Thousand | -165.39 Thousand | -163.66 Thousand | - | -163.66 Thousand | -634.09 Thousand |
| Earnings Before Tax Margin | -91.68 | -91.68 | -24.56 | -83.68 | -24.56 | -1949.14 |
KINGFA
GRX
DNYA
CBI
PRLPF
GOACARBON