AUD 0.68
(3.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 451.13 Thousand | 162.66 Thousand | 261.54 Thousand | 297.87 Thousand | 456.72 Thousand | 557.33 Thousand |
Cost of Revenue | - | -150.48 Thousand | - | - | - | - |
Gross Profit | 451.13 Thousand | 313.14 Thousand | 261.54 Thousand | 297.87 Thousand | 456.72 Thousand | 557.33 Thousand |
Operating Expenses | 4.59 Million | 3.21 Million | 4.77 Million | 1.8 Million | 3.54 Million | 3.33 Million |
Selling, General and Administrative Expenses | 4.59 Million | 3.21 Million | 467.47 Thousand | 371.36 Thousand | 245.77 Thousand | 298.2 Thousand |
Research and Development Expenses | - | 332.65 Thousand | 278.53 Thousand | 256.38 Thousand | 299.24 Thousand | 408.94 Thousand |
Other Expenses | - | 56.33 Thousand | 3603.00 | 4.68 Million | 839.27 Thousand | 1.94 Million |
Cost and Expenses | 4.59 Million | 3.78 Million | 4.77 Million | 1.8 Million | 3.54 Million | 3.33 Million |
Operating Income | -4.13 Million | -3.62 Million | -5.36 Million | 2.53 Million | -2.32 Million | -2.09 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 3.00 | -297.42 Thousand | -215.7 Thousand | 98.42 Thousand | -74.61 Thousand |
Earnings before Tax | -4.55 Million | -3.52 Million | -3.65 Million | -879.38 Thousand | -3.3 Million | -3.55 Million |
Net Income | -4.55 Million | -3.52 Million | -3.65 Million | -879.38 Thousand | -3.3 Million | -3.55 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.00 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.00 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 273.38 Million | 257.81 Million | 245.95 Million | 232.28 Million | 214.04 Million | 214.04 Million |
Weighted Average Shares Outstanding (Diluted) | 273.38 Million | 257.81 Million | 245.95 Million | 232.28 Million | 214.04 Million | 214.04 Million |
Gross Margin | 1.00 | 1.93 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -8.81 | -18.79 | -20.52 | 8.52 | -4.43 | -3.59 |
Profit Margin | -10.09 | -21.67 | -13.98 | -2.95 | -7.24 | -6.37 |
EBITDA | -3.97 Million | -3.05 Million | -4.46 Million | -1.51 Million | -3 Million | -2.7 Million |
Earnings Before Tax Margin | -9.16 | -22.27 | -20.52 | 8.52 | -5.10 | -3.76 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 103.89 Thousand | 103.89 Thousand | 126.11 Thousand | 126.11 Thousand | 162.66 Thousand | 29.18 Thousand |
Cost of Revenue | - | - | -123.43 Thousand | - | -150.48 Thousand | -46.7 Thousand |
Gross Profit | 103.89 Thousand | 103.89 Thousand | 249.54 Thousand | 126.11 Thousand | 313.14 Thousand | 75.88 Thousand |
Operating Expenses | 1.25 Million | 1.25 Million | 1.03 Million | 1.12 Million | 3.21 Million | 1.93 Million |
Selling, General and Administrative Expenses | 1.25 Million | 1.25 Million | 1.03 Million | 1.03 Million | - | 1.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 56.33 Thousand | - |
Cost and Expenses | 1.25 Million | 1.25 Million | 1.03 Million | 1.12 Million | 3.78 Million | 2.21 Million |
Operating Income | -1.15 Million | -1.15 Million | -911.36 Thousand | -911.36 Thousand | -3.62 Million | -2.18 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -877.00 | -877.00 | -2.00 | - | 3.00 | 3.00 |
Earnings before Tax | -1.27 Million | -1.27 Million | -998.95 Thousand | -998.95 Thousand | -3.52 Million | -2.09 Million |
Net Income | -1.27 Million | -1.27 Million | -998.95 Thousand | -998.95 Thousand | -3.52 Million | -2.09 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 273.12 Million | 273.12 Million | 273.68 Million | 273.68 Million | 257.81 Million | 260.77 Million |
Weighted Average Shares Outstanding (Diluted) | 273.07 Million | 273.07 Million | 273.68 Million | 273.68 Million | 257.81 Million | 260.77 Million |
Gross Margin | 1.00 | 1.00 | 1.98 | 1.00 | 1.93 | 2.60 |
EBIT Margin | -11.09 | -11.09 | -6.62 | -6.62 | - | -65.14 |
Profit Margin | -12.29 | -12.29 | -7.92 | -7.92 | -21.67 | -71.71 |
EBITDA | -1.15 Million | -1.15 Million | -835.26 Thousand | -835.26 Thousand | - | -1.9 Million |
Earnings Before Tax Margin | -11.11 | -11.11 | -7.23 | -7.23 | -22.27 | -74.86 |
DNYA
SQFT
ONEF
GOACARBON
PNT
KINGFA