INR 9.63
(-0.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 38.68 Million | 45.38 Million | 25.4 Million | 11.71 Million | 18.89 Million |
Cost of Revenue | 1.4 Million | 17.86 Million | 7.06 Million | 2.04 Million | - |
Gross Profit | 37.27 Million | 27.51 Million | 18.34 Million | 9.66 Million | 18.89 Million |
Operating Expenses | 1.78 Million | 3.6 Million | 1.37 Million | -897 Thousand | 431.15 Thousand |
Selling, General and Administrative Expenses | 1.78 Million | 1.41 Million | 316 Thousand | 513 Thousand | 381.65 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 315 Thousand | 946 Thousand | - | 49.5 Thousand |
Cost and Expenses | 1.78 Million | 21.47 Million | 8.43 Million | 1.14 Million | 431.15 Thousand |
Operating Income | 36.89 Million | 23.91 Million | 23.09 Million | 17.66 Million | -431.15 Thousand |
Interest Expense | - | 8000.00 | 2000.00 | 118 Thousand | 45.86 Thousand |
Income Tax Expense | 8.46 Million | 5.46 Million | 2.88 Million | 2.76 Million | 1.85 Million |
Earnings before Tax | 33.73 Million | 24.22 Million | 10.37 Million | 9.92 Million | 6.43 Million |
Net Income | 25.27 Million | 18.75 Million | 7.48 Million | 7.12 Million | 4.58 Million |
Earnings Per Share Basic | 1.35 | 1.00 | 0.40 | 0.38 | 0.25 |
Earnings Per Share Diluted | 1.35 | 1.00 | 0.40 | 0.38 | 0.25 |
Weighted Average Shares Outstanding | 18.71 Million | 18.75 Million | 18.66 Million | 18.66 Million | 18.66 Million |
Weighted Average Shares Outstanding (Diluted) | 18.71 Million | 18.75 Million | 18.66 Million | 18.66 Million | 18.66 Million |
Gross Margin | 0.96 | 0.61 | 0.72 | 0.83 | 1.00 |
EBIT Margin | 0.85 | 0.53 | 0.91 | 1.51 | -0.02 |
Profit Margin | 0.65 | 0.41 | 0.29 | 0.61 | 0.24 |
EBITDA | 32.79 Million | 23.94 Million | 10.37 Million | 10.04 Million | 6.43 Million |
Earnings Before Tax Margin | 0.95 | 0.53 | 0.91 | 1.51 | -0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 12.36 Million | 71.27 Million | 25.47 Million | 16.73 Million | 15.79 Million | 13.27 Million |
Cost of Revenue | 5.73 Million | 33.99 Million | 10.87 Million | 8.38 Million | 13.43 Million | 1.26 Million |
Gross Profit | 6.62 Million | 37.27 Million | 14.59 Million | 8.34 Million | 2.35 Million | 12.01 Million |
Operating Expenses | 1.24 Million | 4.5 Million | 1.69 Million | 882 Thousand | -3.17 Million | 5.05 Million |
Selling, General and Administrative Expenses | 249 Thousand | - | 584 Thousand | 42 Thousand | 531 Thousand | 215 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.24 Million | 963 Thousand | 693 Thousand | 90 Thousand | 90 Thousand | 90 Thousand |
Cost and Expenses | 6.97 Million | 38.49 Million | 12.56 Million | 9.26 Million | 10.26 Million | 6.31 Million |
Operating Income | 5.38 Million | 32.77 Million | 12.9 Million | 7.46 Million | 5.52 Million | 6.96 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.36 Million | 8.46 Million | 3.43 Million | 2.13 Million | 1.27 Million | 1.62 Million |
Earnings before Tax | 5.47 Million | 33.73 Million | 13.6 Million | 7.55 Million | 5.52 Million | 7.05 Million |
Net Income | 4.1 Million | 25.27 Million | 10.16 Million | 5.42 Million | 4.24 Million | 5.43 Million |
Earnings Per Share Basic | 0.22 | - | 0.54 | 0.29 | 0.20 | 0.29 |
Earnings Per Share Diluted | 0.22 | - | 0.54 | 0.29 | 0.20 | 0.29 |
Weighted Average Shares Outstanding | 18.66 Million | 18.71 Million | 18.82 Million | 18.7 Million | 21.23 Million | 18.72 Million |
Weighted Average Shares Outstanding (Diluted) | 18.66 Million | 18.71 Million | 18.82 Million | 18.7 Million | 21.23 Million | 18.72 Million |
Gross Margin | 0.54 | 0.52 | 0.57 | 0.50 | 0.15 | 0.90 |
EBIT Margin | 0.44 | - | 0.51 | 0.45 | 0.35 | 0.52 |
Profit Margin | 0.33 | 0.35 | 0.40 | 0.32 | 0.27 | 0.41 |
EBITDA | 5.38 Million | - | 12.92 Million | 7.46 Million | 5.52 Million | 6.96 Million |
Earnings Before Tax Margin | 0.44 | 0.46 | 0.51 | 0.45 | 0.35 | 0.52 |
012690
ALMAS
PDPTF
0SOM
CYDY
BLUECLOUDS