EUR 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.86 Million | 6.57 Million | 6.97 Million | 9.49 Million | 5.04 Million | 5.26 Million |
Cost of Revenue | 2.01 Million | 6.57 Million | 5.85 Million | 5.61 Million | 3.79 Million | 2.89 Million |
Gross Profit | -149 Thousand | -1000.00 | 1.12 Million | 3.88 Million | 1.25 Million | 2.37 Million |
Operating Expenses | 2.83 Million | 1.37 Million | 8.42 Million | 3.53 Million | 2.52 Million | 4.04 Million |
Selling, General and Administrative Expenses | 2.01 Million | 1.12 Million | 1.98 Million | 4.4 Million | 2.84 Million | 1.18 Million |
Research and Development Expenses | - | 4000.00 | - | - | - | - |
Other Expenses | 823 Thousand | 962 Thousand | -8.42 Million | 873 Thousand | 328 Thousand | 262 Thousand |
Cost and Expenses | 2.83 Million | 7.94 Million | 8.42 Million | 9.14 Million | 6.31 Million | 6.94 Million |
Operating Income | -972 Thousand | -1.32 Million | -1.44 Million | 348 Thousand | -1.26 Million | -1.58 Million |
Interest Expense | 66 Thousand | 170 Thousand | 168 Thousand | 154 Thousand | 128 Thousand | 84 Thousand |
Income Tax Expense | -58 Thousand | 121 Thousand | -147 Thousand | -109 Thousand | -113 Thousand | 67 Thousand |
Earnings before Tax | -1.52 Million | -1.54 Million | -1.35 Million | 107 Thousand | -1.41 Million | -1.74 Million |
Net Income | -795 Thousand | -1.42 Million | -1.21 Million | 216 Thousand | -1.3 Million | -1.67 Million |
Earnings Per Share Basic | -0.01 | -0.06 | -0.05 | 0.01 | -0.07 | -0.10 |
Earnings Per Share Diluted | -0.01 | -0.06 | -0.05 | 0.01 | -0.07 | -0.10 |
Weighted Average Shares Outstanding | 82.42 Million | 23.9 Million | 23.9 Million | 21.6 Million | 19.61 Million | 17.2 Million |
Weighted Average Shares Outstanding (Diluted) | 82.42 Million | 23.9 Million | 23.9 Million | 21.6 Million | 19.61 Million | 17.2 Million |
Gross Margin | -0.08 | -0.00 | 0.16 | 0.41 | 0.25 | 0.45 |
EBIT Margin | -0.54 | -0.16 | -0.15 | 0.07 | -0.20 | -0.25 |
Profit Margin | -0.43 | -0.22 | -0.17 | 0.02 | -0.26 | -0.32 |
EBITDA | -1 Million | -1.07 Million | -645 Thousand | 574 Thousand | -1.01 Million | -1.4 Million |
Earnings Before Tax Margin | -0.52 | -0.20 | -0.21 | 0.04 | -0.25 | -0.30 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 305 Thousand | 1.55 Million | 6.57 Million | 3.67 Million | 2.89 Million | 6.97 Million |
Cost of Revenue | - | 1.38 Million | 6.57 Million | 3.68 Million | 2.88 Million | 5.85 Million |
Gross Profit | 305 Thousand | 170 Thousand | -1000.00 | -10 Thousand | 9000.00 | 1.12 Million |
Operating Expenses | 3.06 Million | 408 Thousand | 1.37 Million | 286 Thousand | 1.08 Million | 8.42 Million |
Selling, General and Administrative Expenses | - | 375 Thousand | - | 560 Thousand | 563 Thousand | - |
Research and Development Expenses | - | - | - | 4000.00 | - | - |
Other Expenses | -3.06 Million | 33 Thousand | 962 Thousand | - | - | -8.42 Million |
Cost and Expenses | 3.06 Million | 1.79 Million | 7.94 Million | 3.96 Million | 3.97 Million | 8.42 Million |
Operating Income | -2.75 Million | -238 Thousand | -1.32 Million | -609 Thousand | -715 Thousand | -1.44 Million |
Interest Expense | - | 37 Thousand | 170 Thousand | - | - | 168 Thousand |
Income Tax Expense | -38 Thousand | 20 Thousand | 121 Thousand | 41 Thousand | 80 Thousand | -147 Thousand |
Earnings before Tax | - | -203 Thousand | -1.54 Million | -377 Thousand | -1.16 Million | -1.35 Million |
Net Income | -611 Thousand | -183 Thousand | -1.42 Million | -336 Thousand | -1.08 Million | -1.21 Million |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.01 | -0.05 | - |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.01 | -0.05 | - |
Weighted Average Shares Outstanding | 82.42 Million | 82.42 Million | 23.9 Million | 23.9 Million | 23.9 Million | 23.9 Million |
Weighted Average Shares Outstanding (Diluted) | 82.42 Million | 82.42 Million | 23.9 Million | 23.9 Million | 23.9 Million | 23.9 Million |
Gross Margin | 1.00 | 0.11 | -0.00 | -0.00 | 0.00 | 0.16 |
EBIT Margin | -8.87 | -0.01 | - | -0.14 | -0.17 | - |
Profit Margin | -2.00 | -0.12 | -0.22 | -0.09 | -0.38 | -0.17 |
EBITDA | -2.7 Million | -18 Thousand | - | -528 Thousand | -503 Thousand | - |
Earnings Before Tax Margin | -9.05 | -0.15 | -0.20 | -0.17 | -0.25 | -0.21 |
PDPTF
1AD
INDRANIB
BLUECLOUDS
ETIL
012690