INR 100.2
(-8.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.02 Billion | 290.41 Million | 2.2 Million | 1.09 Million | 1 Million |
Cost of Revenue | 4.66 Billion | 276.71 Million | 468 Thousand | 442.37 Thousand | 70.5 Thousand |
Gross Profit | 355.04 Million | 13.7 Million | 1.73 Million | 655.62 Thousand | 934.49 Thousand |
Operating Expenses | 81.08 Million | 6.17 Million | 1.48 Million | 550.14 Thousand | 843.08 Thousand |
Selling, General and Administrative Expenses | 81.08 Million | 6.1 Million | 1.48 Million | 550.14 Thousand | 806.49 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -64 Thousand | - | - | - |
Cost and Expenses | 4.74 Billion | 282.88 Million | 1.95 Million | 992.51 Thousand | 913.58 Thousand |
Operating Income | 273.95 Million | 7.53 Million | 250 Thousand | 105.49 Thousand | 97.13 Thousand |
Interest Expense | 50.64 Million | 1000.00 | 2000.00 | 3338.00 | - |
Income Tax Expense | 56.79 Million | 2.33 Million | 196 Thousand | 13.75 Thousand | 18.08 Thousand |
Earnings before Tax | 217.63 Million | 8.97 Million | 1.24 Million | 102.15 Thousand | 91.42 Thousand |
Net Income | 160.84 Million | 6.64 Million | 1.05 Million | 88.39 Thousand | 73.33 Thousand |
Earnings Per Share Basic | 1.00 | 0.11 | 0.02 | 0.00 | 0.00 |
Earnings Per Share Diluted | 1.00 | 0.11 | 0.02 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 160.84 Million | 58.1 Million | 55.2 Million | 23.9 Million | 24.45 Million |
Weighted Average Shares Outstanding (Diluted) | 160.84 Million | 58.1 Million | 55.2 Million | 23.9 Million | 23.9 Million |
Gross Margin | 0.07 | 0.05 | 0.79 | 0.60 | 0.93 |
EBIT Margin | 0.05 | 0.03 | 0.12 | 0.12 | 0.13 |
Profit Margin | 0.03 | 0.02 | 0.48 | 0.08 | 0.07 |
EBITDA | 266.99 Million | 7.53 Million | 262 Thousand | 136.36 Thousand | 128 Thousand |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.11 | 0.10 | 0.10 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.31 Billion | 2.13 Billion | 5.02 Billion | 1.67 Billion | 868.72 Million | 345.42 Million |
Cost of Revenue | 2.1 Billion | 1.94 Billion | 4.66 Billion | 1.56 Billion | 819.07 Million | 327.69 Million |
Gross Profit | 207.45 Million | 189.98 Million | 354.33 Million | 108.08 Million | 49.65 Million | 17.73 Million |
Operating Expenses | 18.12 Million | 53.76 Million | 89.08 Million | 19.01 Million | 20.17 Million | 6.77 Million |
Selling, General and Administrative Expenses | 18.12 Million | 53.76 Million | - | 19.01 Million | 20.17 Million | 6.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.12 Billion | 1.99 Billion | 4.75 Billion | 1.58 Billion | 839.24 Million | 334.46 Million |
Operating Income | 189.32 Million | 136.22 Million | 265.25 Million | 89.06 Million | 29.48 Million | 10.96 Million |
Interest Expense | - | 27.22 Million | 50.64 Million | 23.38 Million | 31 Thousand | - |
Income Tax Expense | 42.52 Million | 25.7 Million | 56.79 Million | 25.01 Million | 3.22 Million | 2.85 Million |
Earnings before Tax | 147.29 Million | 111.51 Million | 217.63 Million | 65.7 Million | 29.45 Million | 10.96 Million |
Net Income | 104.77 Million | 85.81 Million | 160.84 Million | 40.69 Million | 26.22 Million | 8.1 Million |
Earnings Per Share Basic | 0.48 | 0.39 | - | 0.19 | 0.12 | 0.14 |
Earnings Per Share Diluted | 0.48 | 0.39 | - | 0.19 | 0.12 | 0.14 |
Weighted Average Shares Outstanding | 218.28 Million | 220.03 Million | 160.84 Million | 218.14 Million | 218.14 Million | 58.1 Million |
Weighted Average Shares Outstanding (Diluted) | 218.28 Million | 220.03 Million | 160.84 Million | 218.14 Million | 218.14 Million | 58.1 Million |
Gross Margin | 0.09 | 0.09 | 0.07 | 0.06 | 0.06 | 0.05 |
EBIT Margin | 0.08 | 0.06 | - | 0.05 | 0.03 | 0.03 |
Profit Margin | 0.05 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 |
EBITDA | 176.41 Million | 136.92 Million | - | 89.07 Million | 29.48 Million | 10.96 Million |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.05 | 0.05 | 0.03 | 0.03 |
ETIL
012690
ALMAS
SOZAP
0SOM
CYDY