INR 100.2
(-8.41%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 1.89 Billion | 137.93 Million | 118.73 Million | 47.42 Million | 47.22 Million |
Total Current Assets | 1.41 Billion | 130.48 Million | 118.68 Million | 29.23 Million | 29 Million |
Cash And Short Term Investments | 69.01 Million | 169 Thousand | 158 Thousand | 29.06 Thousand | 27.06 Thousand |
Cash and Cash Equivalents | 69.01 Million | 169 Thousand | 158 Thousand | 29.06 Thousand | 27.06 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 1.03 Billion | 16.86 Million | 10.31 Million | 8.15 Million | 7.83 Million |
Inventory | 841 Thousand | 1.00 | - | - | - |
Other Current Assets | 301.89 Million | 113.45 Million | 108.21 Million | 21.04 Million | 21.14 Million |
Total Non-Current Assets | 483.24 Million | 7.44 Million | 48.99 Thousand | 18.18 Million | 18.21 Million |
Net PPE | 10.61 Million | 20 Thousand | 27 Thousand | 18.16 Million | 18.19 Million |
Good Will And Intangible Assets | 472.61 Million | 7.4 Million | - | - | - |
Good Will | 196.51 Million | - | - | - | - |
Intangible Assets | 276.09 Million | 7.4 Million | - | - | - |
Long-Term Investments | -14 Thousand | -20 Thousand | - | - | - |
Tax Assets | 14 Thousand | 20 Thousand | 22 Thousand | 23 Thousand | - |
Other Non Current Assets | 15 Thousand | 20 Thousand | -1.00 | - | 20.82 Thousand |
Other Assets | - | - | 1.00 | - | - |
Total Liabilities | 1.11 Billion | 14.19 Million | 4.51 Million | 240.75 Thousand | 132.46 Thousand |
Total Current Liabilities | 920.31 Million | 14.19 Million | 4.51 Million | 240.75 Thousand | 132.46 Thousand |
Account Payables | 380.73 Million | 4.15 Million | 1.87 Million | - | - |
Tax Payables | 56.78 Million | 2.39 Million | 195 Thousand | 15.93 Thousand | - |
Short Term Debt | 443.88 Million | 2.05 Million | 2.05 Million | - | - |
Deferred Revenue | 56.78 Million | 2.39 Million | 195 Thousand | - | - |
Other Current Liabilities | 38.9 Million | 5.59 Million | 389 Thousand | 240.75 Thousand | 132.46 Thousand |
Total Non Current Liabilities | 197.56 Million | - | - | - | - |
Long-Term Debt | 197.56 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -1000.00 | - | - | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 775.87 Million | 123.74 Million | 114.21 Million | 47.18 Million | 47.09 Million |
Stock Holders Equity | 775.87 Million | 123.74 Million | 114.21 Million | 47.18 Million | 47.09 Million |
Common Stock | 436.28 Million | 116.2 Million | 110.4 Million | 47.8 Million | 47.8 Million |
Retained Earnings | 169.69 Million | 7.06 Million | 432.15 Thousand | -620.39 Thousand | -708.78 Thousand |
Accumulated other comprehensive income | 9.85 Million | 483.57 Thousand | 3.38 Million | - | - |
Common Stock Equity | 775.87 Million | 123.74 Million | 114.21 Million | 47.18 Million | 47.09 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | -14 Thousand | -20 Thousand | - | - | - |
Total Debt | 641.45 Million | 2.05 Million | 2.05 Million | - | - |
Net Debt | 572.43 Million | 1.88 Million | 1.89 Million | -29.06 Thousand | -27.06 Thousand |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 1.89 Billion | 1.89 Billion | - | 1.52 Billion | - |
Total Current Assets | 69.01 Million | 1.41 Billion | 1.41 Billion | 22.33 Million | 1.33 Billion | 169 Thousand |
Cash And Short Term Investments | 69.01 Million | 69.01 Million | 69.01 Million | 22.33 Million | 22.33 Million | 169 Thousand |
Cash and Cash Equivalents | - | 69.01 Million | 69.01 Million | -22.33 Million | 22.33 Million | -169 Thousand |
Short Term Investments | - | - | - | 44.67 Million | - | 338 Thousand |
Net Receivables | - | 1.03 Billion | 1.03 Billion | - | 771.85 Million | - |
Inventory | - | - | 841 Thousand | - | - | - |
Other Current Assets | - | 302.73 Million | 301.89 Million | - | 537.3 Million | - |
Total Non-Current Assets | -69.01 Million | 483.24 Million | 483.24 Million | -22.33 Million | 196.55 Million | -169 Thousand |
Net PPE | - | 10.61 Million | 10.61 Million | - | 16 Thousand | - |
Good Will And Intangible Assets | - | 472.61 Million | 472.61 Million | - | 196.51 Million | - |
Good Will | - | 196.51 Million | 196.51 Million | - | 196.51 Million | - |
Intangible Assets | - | 276.09 Million | 276.09 Million | - | - | - |
Long-Term Investments | - | -14 Thousand | -14 Thousand | - | -17 Thousand | - |
Tax Assets | - | 14 Thousand | 14 Thousand | - | 17 Thousand | - |
Other Non Current Assets | -69.01 Million | 15 Thousand | 15 Thousand | -22.33 Million | 18 Thousand | -169 Thousand |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | -775.87 Million | 1.11 Billion | 1.11 Billion | - | 879.95 Million | - |
Total Current Liabilities | - | 920.31 Million | 920.31 Million | - | 879.95 Million | - |
Account Payables | - | 380.73 Million | 380.73 Million | - | 181.46 Million | - |
Tax Payables | - | 56.78 Million | 56.78 Million | - | - | - |
Short Term Debt | - | 443.88 Million | 443.88 Million | - | 377.36 Million | - |
Deferred Revenue | - | 56.78 Million | 56.78 Million | - | - | - |
Other Current Liabilities | - | 38.9 Million | 38.9 Million | - | 321.11 Million | - |
Total Non Current Liabilities | -775.87 Million | 197.56 Million | 197.56 Million | - | - | - |
Long-Term Debt | - | 197.56 Million | 197.56 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -775.87 Million | - | -1000.00 | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 775.87 Million | 775.87 Million | 775.87 Million | 648.09 Million | 648.09 Million | 123.74 Million |
Stock Holders Equity | 775.87 Million | 775.87 Million | 775.87 Million | 648.09 Million | 648.09 Million | 123.74 Million |
Common Stock | - | 436.28 Million | 436.28 Million | - | 436.28 Million | - |
Retained Earnings | - | - | 169.69 Million | - | - | - |
Accumulated other comprehensive income | 775.87 Million | 339.59 Million | 9.85 Million | 648.09 Million | 211.81 Million | 123.74 Million |
Common Stock Equity | 775.87 Million | 775.87 Million | 775.87 Million | 648.09 Million | 648.09 Million | 123.74 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | -14 Thousand | -14 Thousand | 44.67 Million | -17 Thousand | 338 Thousand |
Total Debt | - | 641.45 Million | 641.45 Million | - | 377.36 Million | - |
Net Debt | - | 572.43 Million | 572.43 Million | 22.33 Million | 355.03 Million | 169 Thousand |
ETIL
012690
ALMAS
SOZAP
0SOM
CYDY