USD 0.21
(3.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.13 Million | 11.29 Million | 29.18 Million | 132.08 Million | 50.51 Million | 20.87 Million |
Total Current Assets | 10.81 Million | 10.8 Million | 28.44 Million | 129.58 Million | 36.82 Million | 5.36 Million |
Cash And Short Term Investments | 9.81 Million | 2.54 Million | 4.23 Million | 33.94 Million | 14.28 Million | 2.61 Million |
Cash and Cash Equivalents | 9.81 Million | 2.54 Million | 4.23 Million | 33.94 Million | 14.28 Million | 2.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 17.92 Million | - | 1.00 | 90.82 Thousand |
Inventory | - | - | 17.92 Million | 93.47 Million | 19.14 Million | -90.82 Thousand |
Other Current Assets | 1 Million | 1.75 Million | -11.64 Million | 2.15 Million | 3.39 Million | 2.75 Million |
Total Non-Current Assets | 320.99 Thousand | 487 Thousand | 741 Thousand | 2.49 Million | 13.68 Million | 15.5 Million |
Net PPE | 264 Thousand | 400 Thousand | 609 Thousand | 846 Thousand | 231.23 Thousand | 29.25 Thousand |
Good Will And Intangible Assets | - | - | 132 Thousand | 1.65 Million | 13.45 Million | 15.47 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 132 Thousand | 1.65 Million | 13.45 Million | 15.47 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 56.99 Thousand | 87 Thousand | - | - | - | -15.5 Million |
Other Assets | 1.00 | - | 0.00 | - | -0.00 | - |
Total Liabilities | 127.89 Million | 120.79 Million | 123.58 Million | 153.09 Million | 52.99 Million | 29.78 Million |
Total Current Liabilities | 84.18 Million | 119.79 Million | 123.16 Million | 152.54 Million | 44.5 Million | 26.92 Million |
Account Payables | 29.56 Million | 62.72 Million | 67.97 Million | 65.89 Million | 29.47 Million | 16.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 29.93 Million | 34.41 Million | 36.37 Million | 62.92 Million | 6.85 Million | 7.78 Million |
Deferred Revenue | 6.79 Million | 22.57 Million | - | - | 8.15 Million | - |
Other Current Liabilities | 17.89 Million | 79 Thousand | 18.81 Million | 23.72 Million | 10 Thousand | 2.9 Million |
Total Non Current Liabilities | 43.71 Million | 997 Thousand | 422 Thousand | 552 Thousand | 8.49 Million | 2.86 Million |
Long-Term Debt | 141 Thousand | 997 Thousand | 422 Thousand | 552 Thousand | 8.49 Million | 454.56 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43.57 Million | - | - | - | - | 2.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -116.75 Million | -109.5 Million | -94.39 Million | -21.01 Million | -2.48 Million | -8.91 Million |
Stock Holders Equity | -116.75 Million | -109.5 Million | -94.39 Million | -21.01 Million | -2.48 Million | -8.91 Million |
Common Stock | 1.05 Million | 919 Thousand | 720 Thousand | 626 Thousand | 519.26 Thousand | 329.55 Thousand |
Retained Earnings | -891.53 Million | -841.69 Million | -766.13 Million | -511.29 Million | -354.71 Million | -229.36 Million |
Accumulated other comprehensive income | -6.79 Million | - | - | -2.64 Million | - | - |
Common Stock Equity | -116.75 Million | -109.5 Million | -94.39 Million | -21.01 Million | -2.48 Million | -8.91 Million |
Capital Lease Obligation | 141 Thousand | 283 Thousand | 556 Thousand | 727 Thousand | 178.18 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 30.07 Million | 35.41 Million | 36.79 Million | 63.47 Million | 15.35 Million | 8.24 Million |
Net Debt | 20.26 Million | 32.87 Million | 32.56 Million | 29.53 Million | 1.07 Million | 5.62 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 11.13 Million | 11.13 Million | 10.27 Million | 9.24 Million | 12.41 Million | 11.29 Million |
Total Current Assets | 10.81 Million | 10.81 Million | 9.91 Million | 8.84 Million | 11.96 Million | 10.8 Million |
Cash And Short Term Investments | 9.81 Million | 9.81 Million | 1.4 Million | 147 Thousand | 2.03 Million | 2.54 Million |
Cash and Cash Equivalents | 9.81 Million | 9.81 Million | 1.4 Million | 147 Thousand | 2.03 Million | 2.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1 Million | 1 Million | 8.5 Million | 8.69 Million | 9.93 Million | 1.75 Million |
Total Non-Current Assets | 320.99 Thousand | 320.99 Thousand | 360 Thousand | 400 Thousand | 443 Thousand | 487 Thousand |
Net PPE | 264 Thousand | 264 Thousand | 298 Thousand | 332 Thousand | 366 Thousand | 400 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 56.99 Thousand | 56.99 Thousand | 62 Thousand | 68 Thousand | 77 Thousand | 87 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 127.89 Million | 127.89 Million | 129.65 Million | 123.62 Million | 129.3 Million | 120.79 Million |
Total Current Liabilities | 84.18 Million | 84.18 Million | 129.47 Million | 123.41 Million | 129.05 Million | 119.79 Million |
Account Payables | 29.56 Million | 29.56 Million | 62.07 Million | 62.32 Million | 62.77 Million | 62.72 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 29.93 Million | 29.93 Million | 30.31 Million | 32.91 Million | 33.1 Million | 34.41 Million |
Deferred Revenue | 6.79 Million | 6.79 Million | 30.91 Million | 28.13 Million | 26.22 Million | 22.57 Million |
Other Current Liabilities | 17.89 Million | 17.89 Million | 6.17 Million | 33 Thousand | 6.95 Million | 79 Thousand |
Total Non Current Liabilities | 43.71 Million | 43.71 Million | 176 Thousand | 211 Thousand | 247 Thousand | 997 Thousand |
Long-Term Debt | 141 Thousand | 141 Thousand | 176 Thousand | 211 Thousand | 247 Thousand | 997 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43.57 Million | 43.57 Million | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -116.75 Million | -116.75 Million | -119.38 Million | -114.38 Million | -116.88 Million | -109.5 Million |
Stock Holders Equity | -116.75 Million | -116.75 Million | -119.38 Million | -114.38 Million | -116.88 Million | -109.5 Million |
Common Stock | 1.05 Million | 1.05 Million | 990 Thousand | 971 Thousand | 931 Thousand | 919 Thousand |
Retained Earnings | -891.53 Million | -891.53 Million | -874.74 Million | -862.82 Million | -853.26 Million | -841.69 Million |
Accumulated other comprehensive income | -6.79 Million | -7.85 Million | -6.41 Million | -6.04 Million | -5.68 Million | - |
Common Stock Equity | -116.75 Million | -116.75 Million | -119.38 Million | -114.38 Million | -116.88 Million | -109.5 Million |
Capital Lease Obligation | 141 Thousand | 141 Thousand | 318 Thousand | 211 Thousand | 247 Thousand | 283 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 30.07 Million | 30.07 Million | 30.48 Million | 33.12 Million | 33.34 Million | 35.41 Million |
Net Debt | 20.26 Million | 20.26 Million | 29.08 Million | 32.97 Million | 31.31 Million | 32.87 Million |
BLUECLOUDS
ETIL
012690
WNBD
SOZAP
0SOM