USD 0.19
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.25 Million | 2.16 Million | 1.67 Million | 1.12 Million | 832.88 Thousand | 832.88 Thousand |
Cost of Revenue | 1.96 Million | 1.46 Million | 1.16 Million | 515.01 Thousand | 270.83 Thousand | 270.83 Thousand |
Gross Profit | 1.29 Million | 697.82 Thousand | 504.24 Thousand | 606.41 Thousand | 562.05 Thousand | 562.05 Thousand |
Operating Expenses | 1.29 Million | 1.9 Million | 2.32 Million | 2.46 Million | 3.89 Million | 3.91 Million |
Selling, General and Administrative Expenses | 1.75 Million | 1.82 Million | 2.36 Million | 2.46 Million | 3.74 Million | 3.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.75 Million | 3.37 Million | 3.49 Million | 2.97 Million | 4.16 Million | 4.18 Million |
Operating Income | -497.88 Thousand | -1.21 Million | -1.81 Million | -1.85 Million | -3.34 Million | -3.34 Million |
Interest Expense | - | 333.00 | 11.05 Thousand | 148.12 Thousand | 38.28 Thousand | 38.28 Thousand |
Income Tax Expense | - | 333.00 | 11.05 Thousand | -82.93 Thousand | 38.28 Thousand | 19.13 Thousand |
Earnings before Tax | -497.88 Thousand | -1.21 Million | -1.82 Million | -2 Million | -3.38 Million | -3.38 Million |
Net Income | -497.88 Thousand | -1.21 Million | -1.82 Million | -2 Million | -3.38 Million | -3.38 Million |
Earnings Per Share Basic | -0.02 | -0.04 | -0.07 | -0.07 | -0.13 | -0.18 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.07 | -0.07 | -0.13 | -0.18 |
Weighted Average Shares Outstanding | 27.27 Million | 27.16 Million | 27.12 Million | 27.16 Million | 26.51 Million | 19.31 Million |
Weighted Average Shares Outstanding (Diluted) | 27.27 Million | 27.16 Million | 27.12 Million | 27.16 Million | 26.51 Million | 19.31 Million |
Gross Margin | 0.40 | 0.32 | 0.30 | 0.54 | 0.67 | 0.67 |
EBIT Margin | -0.14 | -0.52 | -1.04 | -1.52 | -3.82 | -3.84 |
Profit Margin | -0.15 | -0.56 | -1.09 | -1.79 | -4.07 | -4.07 |
EBITDA | -463.76 Thousand | -275.86 Thousand | -1.12 Million | -1.72 Million | -1.7 Million | -3.19 Million |
Earnings Before Tax Margin | -0.15 | -0.56 | -1.08 | -1.66 | -4.02 | -4.02 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 3.25 Million | 865.37 Thousand | 799.02 Thousand | 1.02 Million | 872.66 Thousand | 2.16 Million |
Cost of Revenue | 1.99 Million | 551.83 Thousand | 498.25 Thousand | 616.59 Thousand | 548.24 Thousand | 1.46 Million |
Gross Profit | 1.26 Million | 313.53 Thousand | 300.77 Thousand | 404.82 Thousand | 324.41 Thousand | 697.82 Thousand |
Operating Expenses | 1.75 Million | 401.71 Thousand | 377.37 Thousand | 428.38 Thousand | 486.21 Thousand | 1.9 Million |
Selling, General and Administrative Expenses | - | 401.71 Thousand | 377.37 Thousand | 412.49 Thousand | 470.33 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.75 Million | 953.55 Thousand | 875.63 Thousand | 1.04 Million | 1.03 Million | 3.37 Million |
Operating Income | -495.64 Thousand | -88.18 Thousand | -76.6 Thousand | -21.76 Thousand | -162.59 Thousand | -1.21 Million |
Interest Expense | - | - | - | - | - | 333.00 |
Income Tax Expense | -4.00 | - | 3.00 | - | -27.38 Thousand | 333.00 |
Earnings before Tax | -497.88 Thousand | -88.9 Thousand | -76.38 Thousand | -21.76 Thousand | -162.59 Thousand | -1.21 Million |
Net Income | -497.88 Thousand | -88.9 Thousand | -76.38 Thousand | -21.76 Thousand | -162.59 Thousand | -1.21 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.01 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 27.27 Million | 27.27 Million | 27.27 Million | 27.27 Million | 27.27 Million | 27.16 Million |
Weighted Average Shares Outstanding (Diluted) | 27.27 Million | 27.27 Million | 27.27 Million | 27.27 Million | 27.27 Million | 27.16 Million |
Gross Margin | 0.39 | 0.36 | 0.38 | 0.40 | 0.37 | 0.32 |
EBIT Margin | - | -0.09 | -0.09 | -0.01 | -0.17 | - |
Profit Margin | -0.15 | -0.10 | -0.10 | -0.02 | -0.19 | -0.56 |
EBITDA | - | -81.36 Thousand | -68.13 Thousand | -7667.00 | -145.91 Thousand | - |
Earnings Before Tax Margin | -0.15 | -0.10 | -0.10 | -0.02 | -0.19 | -0.56 |
1AD
INDRANIB
001206
ETIL
012690
ALMAS