USD 0.19
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 696.21 Thousand | 612.38 Thousand | 1.39 Million | 2.46 Million | 480.63 Thousand | 480.63 Thousand |
Total Current Assets | 649.69 Thousand | 573.18 Thousand | 1.22 Million | 2.33 Million | 261.87 Thousand | 261.87 Thousand |
Cash And Short Term Investments | 181.57 Thousand | 177.92 Thousand | 749.7 Thousand | 2.03 Million | 50.63 Thousand | 50.63 Thousand |
Cash and Cash Equivalents | 155.72 Thousand | 177.92 Thousand | 749.7 Thousand | 2.03 Million | 50.63 Thousand | 50.63 Thousand |
Short Term Investments | 25.85 Thousand | 25.63 Thousand | 25.63 Thousand | 25.5 Thousand | 25.37 Thousand | 25.25 Thousand |
Net Receivables | 370.99 Thousand | 277.48 Thousand | 377.96 Thousand | 213.7 Thousand | 110.69 Thousand | 110.69 Thousand |
Inventory | - | 25.63 Thousand | 14.64 Thousand | 4109.00 | 47.41 Thousand | 25.25 Thousand |
Other Current Assets | 97.11 Thousand | 92.14 Thousand | 85.25 Thousand | 74.39 Thousand | 53.12 Thousand | 75.28 Thousand |
Total Non-Current Assets | 46.52 Thousand | 39.19 Thousand | 165.88 Thousand | 137.62 Thousand | 218.75 Thousand | 218.75 Thousand |
Net PPE | 1526.00 | 4129.00 | 60.34 Thousand | 52.94 Thousand | 47.43 Thousand | 47.43 Thousand |
Good Will And Intangible Assets | 45 Thousand | 35.06 Thousand | 105.54 Thousand | 84.68 Thousand | 171.32 Thousand | 171.32 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 45 Thousand | 35.06 Thousand | 105.54 Thousand | 84.68 Thousand | 171.32 Thousand | 171.32 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 796.27 Thousand | 569.13 Thousand | 477.69 Thousand | 797.76 Thousand | 1.13 Million | 1.13 Million |
Total Current Liabilities | 796.27 Thousand | 569.13 Thousand | 477.69 Thousand | 784.72 Thousand | 1.07 Million | 1.07 Million |
Account Payables | 603.59 Thousand | 385.27 Thousand | 133.99 Thousand | 311.24 Thousand | 347 Thousand | 347 Thousand |
Tax Payables | 4100.00 | 7013.00 | 6796.00 | 6610.00 | 6610.00 | 3458.00 |
Short Term Debt | - | - | 13.04 Thousand | 277.04 Thousand | 529.07 Thousand | 529.07 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 192.67 Thousand | 183.85 Thousand | 330.65 Thousand | 196.43 Thousand | 200.92 Thousand | 200.92 Thousand |
Total Non Current Liabilities | - | - | - | 13.04 Thousand | 60.62 Thousand | 60.62 Thousand |
Long-Term Debt | - | - | - | 13.04 Thousand | 60.62 Thousand | 60.62 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -100.05 Thousand | 43.25 Thousand | 915.75 Thousand | 1.67 Million | -657 Thousand | -657 Thousand |
Stock Holders Equity | -100.05 Thousand | 43.25 Thousand | 915.75 Thousand | 1.67 Million | -657 Thousand | -657 Thousand |
Common Stock | 9.17 Million | 9.17 Million | 9.06 Million | 8.26 Million | 6 Million | 6 Million |
Retained Earnings | -10.17 Million | -9.67 Million | -10.34 Million | -10.15 Million | -9.24 Million | -9.24 Million |
Accumulated other comprehensive income | 893.55 Thousand | 538.97 Thousand | 2.11 Million | 2.2 Million | 3.56 Million | 2.58 Million |
Common Stock Equity | -100.05 Thousand | 43.25 Thousand | 915.75 Thousand | 1.67 Million | -657 Thousand | -657 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 25.85 Thousand | 25.63 Thousand | 25.63 Thousand | 25.5 Thousand | 25.37 Thousand | 25.25 Thousand |
Total Debt | - | - | 13.04 Thousand | 290.08 Thousand | 589.7 Thousand | 589.7 Thousand |
Net Debt | -155.72 Thousand | -177.92 Thousand | -736.66 Thousand | -1.74 Million | 539.06 Thousand | 539.06 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 696.21 Thousand | 696.21 Thousand | 683.85 Thousand | 709.62 Thousand | 612.39 Thousand | 612.38 Thousand |
Total Current Assets | 649.69 Thousand | 649.69 Thousand | 640.11 Thousand | 650.63 Thousand | 579.66 Thousand | 573.18 Thousand |
Cash And Short Term Investments | 181.57 Thousand | 181.57 Thousand | 143.28 Thousand | 219.74 Thousand | 142.98 Thousand | 177.92 Thousand |
Cash and Cash Equivalents | 155.72 Thousand | 155.72 Thousand | 117.43 Thousand | 219.74 Thousand | 142.98 Thousand | 177.92 Thousand |
Short Term Investments | 25.85 Thousand | 25.85 Thousand | 25.85 Thousand | 25.85 Thousand | 25.85 Thousand | 25.63 Thousand |
Net Receivables | 370.99 Thousand | 370.99 Thousand | 423.24 Thousand | 335.35 Thousand | 321.25 Thousand | 277.48 Thousand |
Inventory | - | - | 1.00 | 95.53 Thousand | 25.85 Thousand | 25.63 Thousand |
Other Current Assets | 97.11 Thousand | 97.11 Thousand | 73.58 Thousand | -1.00 | 89.57 Thousand | 92.14 Thousand |
Total Non-Current Assets | 46.52 Thousand | 46.52 Thousand | 43.74 Thousand | 58.99 Thousand | 32.73 Thousand | 39.19 Thousand |
Net PPE | 1526.00 | 1526.00 | 2496.00 | 8671.00 | 4437.00 | 4129.00 |
Good Will And Intangible Assets | 45 Thousand | 45 Thousand | 41.25 Thousand | 50.32 Thousand | 28.29 Thousand | 35.06 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 45 Thousand | 45 Thousand | 41.25 Thousand | 50.32 Thousand | 28.29 Thousand | 35.06 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | - | - | - |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 796.27 Thousand | 796.27 Thousand | 781.4 Thousand | 742.69 Thousand | 687.91 Thousand | 569.13 Thousand |
Total Current Liabilities | 796.27 Thousand | 796.27 Thousand | 781.4 Thousand | 742.69 Thousand | 687.91 Thousand | 569.13 Thousand |
Account Payables | 603.59 Thousand | 603.59 Thousand | 590.29 Thousand | 413.07 Thousand | 529.98 Thousand | 385.27 Thousand |
Tax Payables | - | 4100.00 | - | 2890.00 | 1251.00 | 7013.00 |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 192.67 Thousand | 192.67 Thousand | 191.11 Thousand | 329.62 Thousand | 157.92 Thousand | 183.85 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -100.05 Thousand | -100.05 Thousand | -97.54 Thousand | -33.07 Thousand | -75.52 Thousand | 43.25 Thousand |
Stock Holders Equity | -100.05 Thousand | -100.05 Thousand | -97.54 Thousand | -33.07 Thousand | -75.52 Thousand | 43.25 Thousand |
Common Stock | 9.17 Million | 9.17 Million | 9.17 Million | 9.04 Million | 9.17 Million | 9.17 Million |
Retained Earnings | -10.17 Million | -10.17 Million | -10.08 Million | -11.39 Million | -9.88 Million | -9.67 Million |
Accumulated other comprehensive income | 893.55 Thousand | 893.55 Thousand | 807.16 Thousand | -2767.00 | 629.33 Thousand | 538.97 Thousand |
Common Stock Equity | -100.05 Thousand | -100.05 Thousand | -97.54 Thousand | -33.07 Thousand | -75.52 Thousand | 43.25 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 25.85 Thousand | 25.85 Thousand | 25.85 Thousand | 25.85 Thousand | 25.85 Thousand | 25.63 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -155.72 Thousand | -155.72 Thousand | -117.43 Thousand | -219.74 Thousand | -142.98 Thousand | -177.92 Thousand |
1AD
INDRANIB
001206
ETIL
012690
ALMAS