AUD 0.02
(-6.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.57 Million | 7.73 Million | 10.64 Million | 9.04 Million | 6.9 Million | 9.31 Million |
Total Current Assets | 5.29 Million | 7.69 Million | 10.58 Million | 8.97 Million | 6.73 Million | 9.16 Million |
Cash And Short Term Investments | 3.33 Million | 4.78 Million | 8.66 Million | 5.79 Million | 3.36 Million | 5.55 Million |
Cash and Cash Equivalents | 3.33 Million | 4.78 Million | 8.66 Million | 5.79 Million | 3.36 Million | 5.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.95 Million | 2.49 Million | 40 Thousand | 2.97 Million | 3.31 Million | 3.57 Million |
Inventory | -1.67 Million | -2.49 Million | 1.00 | -2.97 Million | -3.31 Million | -3.57 Million |
Other Current Assets | 2.02 Million | 2.9 Million | 1.88 Million | 3.18 Million | 3.36 Million | 3.61 Million |
Total Non-Current Assets | 282.08 Thousand | 36 Thousand | 63.8 Thousand | 71.68 Thousand | 98.64 Thousand | 138.1 Thousand |
Net PPE | 282.08 Thousand | 36 Thousand | 63.8 Thousand | 71.68 Thousand | 98.64 Thousand | 138.1 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 77.91 Thousand | 77.91 Thousand | 2600.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -36 Thousand | -63.8 Thousand | -77.91 Thousand | -77.91 Thousand | -2600.00 |
Other Assets | - | - | - | - | 77.91 Thousand | 2600.00 |
Total Liabilities | 3.54 Million | 5.82 Million | 5.27 Million | 2.66 Million | 3.2 Million | 1.81 Million |
Total Current Liabilities | 2.22 Million | 5.8 Million | 3.63 Million | 2.66 Million | 3.2 Million | 1.81 Million |
Account Payables | 92.94 Thousand | 1.12 Million | 555.48 Thousand | 215.72 Thousand | 540.83 Thousand | 1.51 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.4 Million | 4.01 Million | 2.38 Million | 1.68 Million | 2.19 Million | - |
Deferred Revenue | 687.07 Thousand | -4.01 Million | -2.38 Million | -1.68 Million | -2.19 Million | - |
Other Current Liabilities | 35.41 Thousand | 4.68 Million | 3.07 Million | 2.44 Million | 2.66 Million | 307.53 Thousand |
Total Non Current Liabilities | 1.32 Million | 14.94 Thousand | 1.61 Million | - | - | - |
Long-Term Debt | 1.08 Million | - | 1.61 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 232.56 Thousand | 14.94 Thousand | -1.61 Million | - | - | - |
Other Liabilities | - | 1.00 | 22.18 Thousand | - | - | - |
Total Equity | 2.03 Million | 1.9 Million | 5.37 Million | 6.38 Million | 3.7 Million | 7.49 Million |
Stock Holders Equity | 2.03 Million | 1.9 Million | 5.37 Million | 6.38 Million | 3.7 Million | 7.49 Million |
Common Stock | 47.39 Million | 42.17 Million | 41.01 Million | 36.23 Million | 28.43 Million | 26.52 Million |
Retained Earnings | -47.52 Million | -42.13 Million | -37.28 Million | -31.22 Million | -25.59 Million | -19.59 Million |
Accumulated other comprehensive income | 2.15 Million | 1.87 Million | 1.65 Million | 1.38 Million | 864.02 Thousand | 273.56 Thousand |
Common Stock Equity | 2.03 Million | 1.9 Million | 5.37 Million | 6.38 Million | 3.7 Million | 7.49 Million |
Capital Lease Obligation | 210.07 Thousand | - | - | - | - | - |
Total Investments | - | - | - | 77.91 Thousand | 77.91 Thousand | 2600.00 |
Total Debt | 2.49 Million | 4.01 Million | 4 Million | 1.68 Million | 2.19 Million | - |
Net Debt | -845.17 Thousand | -775.65 Thousand | -4.65 Million | -4.1 Million | -1.17 Million | -5.55 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.57 Million | 5.57 Million | 5.29 Million | 7.73 Million | 7.73 Million | 7.67 Million |
Total Current Assets | 5.29 Million | 5.29 Million | 5.2 Million | 7.69 Million | 7.69 Million | 7.62 Million |
Cash And Short Term Investments | 3.33 Million | 3.13 Million | 3.68 Million | 4.78 Million | 4.78 Million | 7.33 Million |
Cash and Cash Equivalents | 3.33 Million | 3.13 Million | 3.68 Million | 4.78 Million | 4.78 Million | 7.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.95 Million | 1.81 Million | 1.35 Million | 2.49 Million | 2.49 Million | 158.27 Thousand |
Inventory | -1.67 Million | - | 1.00 | -2.49 Million | -2.49 Million | - |
Other Current Assets | 2.02 Million | 342.11 Thousand | 174.05 Thousand | 2.9 Million | 417.33 Thousand | 132.05 Thousand |
Total Non-Current Assets | 282.08 Thousand | 282.08 Thousand | 88.42 Thousand | 36 Thousand | 36 Thousand | 50.87 Thousand |
Net PPE | 282.08 Thousand | 282.08 Thousand | 88.42 Thousand | 36 Thousand | 36 Thousand | 50.87 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | -36 Thousand | -36 Thousand | -50.87 Thousand |
Other Assets | - | 1.00 | - | - | 1.00 | 1.00 |
Total Liabilities | 3.54 Million | 3.54 Million | 2.87 Million | 5.82 Million | 5.82 Million | 4.96 Million |
Total Current Liabilities | 2.22 Million | 2.22 Million | 2.85 Million | 5.8 Million | 5.8 Million | 4.95 Million |
Account Payables | 92.94 Thousand | 92.94 Thousand | 730.2 Thousand | 1.12 Million | 1.7 Million | 828.69 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.4 Million | 1.52 Million | 2 Million | 4.01 Million | 4.01 Million | 4.01 Million |
Deferred Revenue | 687.07 Thousand | - | - | -4.01 Million | -4.01 Million | - |
Other Current Liabilities | 35.41 Thousand | 602.74 Thousand | 113.35 Thousand | 4.68 Million | 4.1 Million | 112.25 Thousand |
Total Non Current Liabilities | 1.32 Million | 1.32 Million | 24.22 Thousand | 14.94 Thousand | 14.94 Thousand | 15.09 Thousand |
Long-Term Debt | 1.08 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 232.56 Thousand | 1.32 Million | 24.22 Thousand | 14.94 Thousand | 14.94 Thousand | 15.09 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 2.03 Million | 2.03 Million | 2.42 Million | 1.9 Million | 1.9 Million | 2.71 Million |
Stock Holders Equity | 2.03 Million | 2.03 Million | 2.42 Million | 1.9 Million | 1.9 Million | 2.71 Million |
Common Stock | 47.39 Million | 47.39 Million | 45.56 Million | 42.17 Million | 42.17 Million | 41.01 Million |
Retained Earnings | -47.52 Million | -47.52 Million | -45.15 Million | -42.13 Million | -42.13 Million | -40.1 Million |
Accumulated other comprehensive income | 2.15 Million | 2.15 Million | 2.01 Million | 1.87 Million | 1.87 Million | 1.8 Million |
Common Stock Equity | 2.03 Million | 2.03 Million | 2.42 Million | 1.9 Million | 1.9 Million | 2.71 Million |
Capital Lease Obligation | 210.07 Thousand | 90.34 Thousand | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.49 Million | 1.61 Million | 2 Million | 4.01 Million | 4.01 Million | 4.01 Million |
Net Debt | -845.17 Thousand | -1.51 Million | -1.67 Million | -775.65 Thousand | -775.65 Thousand | -3.32 Million |
INDRANIB
001206
CRNZF
012690
ALMAS
PDPTF