Equippp Social Impact Technologies Limited (EQUIPPP.BO)
INR 24.7
(-4.52%)
INR 24.7
(-4.52%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 18.74 Million | 15.01 Million | - | 77.7 Thousand | - | 20.31 Million |
| Cost of Revenue | 9.01 Million | 2.62 Million | 7.26 Million | 89.29 Thousand | 111.71 Thousand | 19.87 Million |
| Gross Profit | 9.73 Million | 12.38 Million | -7.26 Million | -11.59 Thousand | -111.71 Thousand | 442.85 Thousand |
| Operating Expenses | 11.37 Million | 11.76 Million | 13.09 Million | 7.01 Million | 1.85 Million | 4.81 Million |
| Selling, General and Administrative Expenses | -7.36 Million | 1.32 Million | 1.96 Million | 1.52 Million | 41.8 Thousand | 423.92 Thousand |
| Research and Development Expenses | - | 412 Thousand | - | 1630.17 | - | -0.54 |
| Other Expenses | 18.74 Million | 15.01 Million | -5.82 Million | 2.09 Million | -1.74 Million | -4.95 Million |
| Cost and Expenses | 20.38 Million | 11.76 Million | 13.09 Million | 7.01 Million | 1.85 Million | 24.69 Million |
| Operating Income | -1.64 Million | 3.38 Million | -13.09 Million | -10.83 Million | -1.85 Million | -9.74 Million |
| Interest Expense | 1.16 Million | 666 Thousand | 1817.00 | 15.33 Thousand | 1.3 Million | 5.36 Million |
| Income Tax Expense | - | -17 Thousand | -1397.00 | -127.77 Million | -1.85 Million | -4.33 Million |
| Earnings before Tax | -2.81 Million | 2.7 Million | -29.48 Million | 126.66 Million | -3.15 Million | -11.16 Million |
| Net Income | -2.81 Million | 2.7 Million | -29.48 Million | 126.66 Million | -3.15 Million | -6.83 Million |
| Earnings Per Share Basic | -0.03 | 0.03 | -0.29 | 40.92 | -0.66 | -1.42 |
| Earnings Per Share Diluted | -0.03 | 0.03 | -0.29 | 40.92 | -0.66 | -1.42 |
| Weighted Average Shares Outstanding | 93.73 Million | 103.09 Million | 103.09 Million | 3.09 Million | 4.8 Million | 4.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.73 Million | 103.09 Million | 103.09 Million | 3.09 Million | 4.8 Million | 4.8 Million |
| Gross Margin | 0.52 | 0.83 | - | -0.15 | - | 0.02 |
| EBIT Margin | 0.05 | 0.39 | - | -1782.78 | - | -0.21 |
| Profit Margin | -0.15 | 0.18 | - | 1630.17 | - | -0.34 |
| EBITDA | 919 Thousand | 5.8 Million | -5.97 Million | -138.52 Million | -1.74 Million | -4.31 Million |
| Earnings Before Tax Margin | -0.09 | 0.23 | - | -139.41 | - | -0.48 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.48 Million | 18.74 Million | 15.63 Million | 3.11 Million | - | - |
| Cost of Revenue | 2.89 Million | 3.73 Million | 1.13 Million | 803 Thousand | 905 Thousand | 893 Thousand |
| Gross Profit | 1.59 Million | 15.01 Million | 14.5 Million | 2.3 Million | -905 Thousand | -893 Thousand |
| Operating Expenses | 3.8 Million | 17.82 Million | 7.15 Million | 3.57 Million | 3.37 Million | 4.99 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.16 Million | -17.82 Million | -7.15 Million | -3.57 Million | -2.73 Million | -4.36 Million |
| Cost and Expenses | 6.05 Million | 21.55 Million | 8.28 Million | 4.37 Million | 3.37 Million | 4.99 Million |
| Operating Income | -1.56 Million | -2.81 Million | 7.34 Million | -1.26 Million | -3.64 Million | -5.25 Million |
| Interest Expense | 1.07 Million | 1.16 Million | 471 Thousand | 169 Thousand | 266 Thousand | 260 Thousand |
| Income Tax Expense | -1.07 Million | -2.81 Million | -1.00 | 673.58 Thousand | 266 Thousand | 260 Thousand |
| Earnings before Tax | -1.56 Million | -2.81 Million | 7.35 Million | -1.26 Million | -3.64 Million | -5.25 Million |
| Net Income | -1.56 Million | -2.81 Million | 7.34 Million | -1.26 Million | -3.64 Million | -5.25 Million |
| Earnings Per Share Basic | -0.02 | - | 0.07 | -0.01 | -0.04 | -0.05 |
| Earnings Per Share Diluted | -0.02 | - | 0.07 | -0.01 | -0.04 | -0.05 |
| Weighted Average Shares Outstanding | 103.09 Million | 93.73 Million | 104.99 Million | 103.09 Million | 103.09 Million | 103.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 103.09 Million | 93.73 Million | 105 Million | 103.09 Million | 103.09 Million | 103.09 Million |
| Gross Margin | 0.36 | 0.80 | 0.93 | 0.74 | - | - |
| EBIT Margin | -0.21 | - | 0.51 | -0.20 | - | - |
| Profit Margin | -0.35 | -0.15 | 0.47 | -0.41 | - | - |
| EBITDA | -923 Thousand | - | 8 Million | -633 Thousand | -2.73 Million | -4.36 Million |
| Earnings Before Tax Margin | -0.35 | -0.15 | 0.47 | -0.41 | - | - |
AIRI
AMKBF
VTY
5461
1401
TBABF