JPY 2314.0
(0.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 67.78 Billion | 76.32 Billion | 64.39 Billion | 40.32 Billion | 44.47 Billion |
Cost of Revenue | 52.06 Billion | 58.49 Billion | 53.57 Billion | 33.04 Billion | 34.75 Billion |
Gross Profit | 15.71 Billion | 17.82 Billion | 10.82 Billion | 7.28 Billion | 9.71 Billion |
Operating Expenses | 5.29 Billion | 5.56 Billion | 5.27 Billion | 4.7 Billion | 5.49 Billion |
Selling, General and Administrative Expenses | 5.16 Billion | 3.01 Billion | 2.93 Billion | 2.42 Billion | 4.94 Billion |
Research and Development Expenses | 32 Million | 42 Million | 65 Million | 73 Million | 120 Million |
Other Expenses | 96 Million | 80 Million | 70 Million | 72 Million | - |
Cost and Expenses | 57.36 Billion | 64.05 Billion | 58.84 Billion | 37.74 Billion | 40.25 Billion |
Operating Income | 10.42 Billion | 12.26 Billion | 5.55 Billion | 2.57 Billion | 4.65 Billion |
Interest Expense | 6 Million | 6 Million | 6 Million | 5 Million | 5 Million |
Income Tax Expense | 3.2 Billion | 3.7 Billion | 1.71 Billion | 830 Million | 1.46 Billion |
Earnings before Tax | 10.39 Billion | 12.32 Billion | 5.56 Billion | 2.48 Billion | 4.28 Billion |
Net Income | 7.13 Billion | 8.57 Billion | 3.78 Billion | 1.59 Billion | 2.74 Billion |
Earnings Per Share Basic | 259.31 | 310.53 | 137.11 | 57.74 | 99.59 |
Earnings Per Share Diluted | 259.31 | 310.53 | 137.11 | 57.74 | 99.59 |
Weighted Average Shares Outstanding | 27.5 Million | 27.62 Million | 27.61 Million | 27.59 Million | 27.58 Million |
Weighted Average Shares Outstanding (Diluted) | 27.5 Million | 27.62 Million | 27.61 Million | 27.59 Million | 27.58 Million |
Gross Margin | 0.23 | 0.23 | 0.17 | 0.18 | 0.22 |
EBIT Margin | 0.18 | 0.19 | 0.13 | 0.13 | 0.16 |
Profit Margin | 0.11 | 0.11 | 0.06 | 0.04 | 0.06 |
EBITDA | 12.53 Billion | 14.59 Billion | 7.98 Billion | 5.14 Billion | 7.19 Billion |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.09 | 0.06 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.04 Billion | 17.48 Billion | 67.78 Billion | 17.34 Billion | 17.72 Billion | 13.67 Billion |
Cost of Revenue | 11.06 Billion | 13.29 Billion | 52.06 Billion | 13.1 Billion | 13.21 Billion | 11.51 Billion |
Gross Profit | 1.97 Billion | 4.19 Billion | 15.71 Billion | 4.24 Billion | 4.51 Billion | 2.15 Billion |
Operating Expenses | 1.14 Billion | 1.39 Billion | 5.28 Billion | 1.36 Billion | 1.39 Billion | 1.12 Billion |
Selling, General and Administrative Expenses | 1.14 Billion | 1.39 Billion | - | 738 Million | 743 Million | 531 Million |
Research and Development Expenses | - | - | - | 32 Million | 6 Million | 4 Million |
Other Expenses | - | 1 Million | 124 Million | 43 Million | 33 Million | 26 Million |
Cost and Expenses | 12.21 Billion | 14.68 Billion | 57.35 Billion | 14.47 Billion | 14.6 Billion | 12.64 Billion |
Operating Income | 829 Million | 2.8 Billion | 10.42 Billion | 2.87 Billion | 3.12 Billion | 1.02 Billion |
Interest Expense | 2 Million | - | 6 Million | 2 Million | 1 Million | 2 Million |
Income Tax Expense | 210 Million | 915 Million | 3.2 Billion | 867 Million | 968 Million | 281 Million |
Earnings before Tax | 681 Million | 2.97 Billion | 10.39 Billion | 2.84 Billion | 3.1 Billion | 892 Million |
Net Income | 458 Million | 2.04 Billion | 7.13 Billion | 1.96 Billion | 2.12 Billion | 599 Million |
Earnings Per Share Basic | 16.87 | 75.49 | - | 72.24 | 77.15 | 21.66 |
Earnings Per Share Diluted | 16.87 | 75.49 | - | 72.24 | 77.15 | 21.66 |
Weighted Average Shares Outstanding | 27.15 Million | 27.07 Million | 27.5 Million | 27.2 Million | 27.52 Million | 27.65 Million |
Weighted Average Shares Outstanding (Diluted) | 27.15 Million | 27.07 Million | 27.5 Million | 27.2 Million | 27.52 Million | 27.65 Million |
Gross Margin | 0.15 | 0.24 | 0.23 | 0.24 | 0.25 | 0.16 |
EBIT Margin | 0.09 | 0.19 | - | 0.17 | 0.18 | 0.08 |
Profit Margin | 0.04 | 0.12 | 0.11 | 0.11 | 0.12 | 0.04 |
EBITDA | 1.18 Billion | 3.32 Billion | - | 2.92 Billion | 3.23 Billion | 1.05 Billion |
Earnings Before Tax Margin | 0.06 | 0.16 | 0.15 | 0.17 | 0.18 | 0.08 |
1401
TBABF
EQUIPPP
TMBBY
HC
MSBC