Sprocomm Intelligence Limited (1401.HK)
HKD 1.44
(2.13%)
HKD 1.44
(2.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.82 Billion | 1.45 Billion | 2 Billion | 2.18 Billion | 3.11 Billion | 2.94 Billion |
| Cost of Revenue | 2.52 Billion | 1.24 Billion | 1.82 Billion | 1.98 Billion | 2.89 Billion | 2.68 Billion |
| Gross Profit | 299.58 Million | 203.63 Million | 172.23 Million | 193.42 Million | 227.15 Million | 263.19 Million |
| Operating Expenses | 235.32 Million | 187.77 Million | 187.48 Million | 158.51 Million | 171.63 Million | 189.5 Million |
| Selling, General and Administrative Expenses | 122.91 Million | 103.63 Million | 99.73 Million | 100.13 Million | 99.85 Million | 74.8 Million |
| Research and Development Expenses | 139.68 Million | 124.07 Million | 118.95 Million | 112.8 Million | 111.92 Million | 105.39 Million |
| Other Expenses | - | 1.25 Million | 1.05 Million | 3.84 Million | - | 286 Thousand |
| Cost and Expenses | 2.75 Billion | 1.43 Billion | 2.01 Billion | 2.14 Billion | 3.06 Billion | 2.87 Billion |
| Operating Income | 64.26 Million | -24.08 Million | -46.45 Million | -19.51 Million | 15.37 Million | 68.83 Million |
| Interest Expense | 35.81 Million | 18.26 Million | 6.46 Million | 5.48 Million | 11.96 Million | 15.88 Million |
| Income Tax Expense | 8.93 Million | 3.46 Million | 2.2 Million | 2.96 Million | 6.65 Million | 10.7 Million |
| Earnings before Tax | 39.94 Million | 9.82 Million | -15.85 Million | 33.65 Million | 44.41 Million | 54.65 Million |
| Net Income | 32.36 Million | 6.5 Million | -17.75 Million | 30.87 Million | 38.99 Million | 43.95 Million |
| Earnings Per Share Basic | 0.03 | 0.01 | -0.02 | 0.03 | 0.05 | 0.04 |
| Earnings Per Share Diluted | 0.03 | 0.01 | -0.02 | 0.03 | 0.05 | 0.04 |
| Weighted Average Shares Outstanding | 999.99 Million | 1 Billion | 1 Billion | 1 Billion | 783.56 Million | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 783.56 Million | 1 Billion |
| Gross Margin | 0.11 | 0.14 | 0.09 | 0.09 | 0.07 | 0.09 |
| EBIT Margin | 0.04 | 0.00 | -0.01 | -0.00 | 0.01 | 0.03 |
| Profit Margin | 0.01 | 0.00 | -0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 110.69 Million | 591 Thousand | -25.52 Million | -674 Thousand | 32.18 Million | 85.96 Million |
| Earnings Before Tax Margin | 0.02 | -0.02 | -0.02 | -0.01 | 0.00 | 0.02 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.82 Billion | 2.01 Billion | 806.94 Million | 541.09 Million | 1.45 Billion | 909.28 Million |
| Cost of Revenue | 2.52 Billion | 1.82 Billion | 702.44 Million | 451.33 Million | 1.24 Billion | 795.41 Million |
| Gross Profit | 299.58 Million | 195.08 Million | 104.5 Million | 89.76 Million | 203.63 Million | 113.86 Million |
| Operating Expenses | 235.32 Million | 145.26 Million | 90.06 Million | 94.47 Million | 187.77 Million | 93.29 Million |
| Selling, General and Administrative Expenses | - | 75.61 Million | 47.3 Million | 51.87 Million | - | 51.76 Million |
| Research and Development Expenses | - | 74.13 Million | 65.55 Million | 64.05 Million | - | 60.02 Million |
| Other Expenses | - | - | - | - | 1.25 Million | - |
| Cost and Expenses | 2.75 Billion | 1.96 Billion | 792.5 Million | 545.8 Million | 1.43 Billion | 888.71 Million |
| Operating Income | 36.98 Million | 45.33 Million | -8.35 Million | -26.16 Million | -24.08 Million | 2.08 Million |
| Interest Expense | 35.81 Million | - | - | - | 18.26 Million | - |
| Income Tax Expense | 8.93 Million | 2.21 Million | 6.72 Million | 1.23 Million | 3.46 Million | 4.7 Million |
| Earnings before Tax | 39.94 Million | 24.51 Million | 15.43 Million | -2.65 Million | 9.82 Million | 12.48 Million |
| Net Income | 32.36 Million | 22.85 Million | 9.51 Million | -1.35 Million | 6.5 Million | 7.86 Million |
| Earnings Per Share Basic | - | 0.02 | 0.01 | -0.00 | - | 0.01 |
| Earnings Per Share Diluted | - | 0.02 | 0.01 | -0.00 | - | 0.01 |
| Weighted Average Shares Outstanding | 999.99 Million | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
| Gross Margin | 0.11 | 0.10 | 0.13 | 0.17 | 0.14 | 0.13 |
| EBIT Margin | - | 0.03 | 0.00 | -0.03 | - | 0.02 |
| Profit Margin | 0.01 | 0.01 | 0.01 | -0.00 | 0.00 | 0.01 |
| EBITDA | - | 50.89 Million | 369 Thousand | -13.73 Million | - | 14.32 Million |
| Earnings Before Tax Margin | 0.01 | 0.02 | -0.01 | -0.05 | -0.02 | 0.00 |
TBABF
EQUIPPP
AIRI
HC
MSBC
5461