A.P. Møller - Mærsk A/S (AMKBF)
USD 1600.0
(0.0%)
USD 1600.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 51.06 Billion | 81.52 Billion | 61.78 Billion | 39.74 Billion | 38.89 Billion | 39.01 Billion |
| Cost of Revenue | 47.19 Billion | 50.21 Billion | 41.97 Billion | 35.69 Billion | 37.41 Billion | 38.69 Billion |
| Gross Profit | 3.87 Billion | 31.31 Billion | 19.81 Billion | 4.04 Billion | 1.47 Billion | 326 Million |
| Operating Expenses | -5.76 Billion | 638 Million | 692 Million | 332 Million | 48 Million | -155 Million |
| Selling, General and Administrative Expenses | -5.76 Billion | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -203.15 Million | 19 Million | 18 Million | -81.16 Million | -92.9 Million |
| Cost and Expenses | 41.42 Billion | 50.84 Billion | 42.66 Billion | 36.02 Billion | 37.46 Billion | 38.53 Billion |
| Operating Income | 9.63 Billion | 31.25 Billion | 19.67 Billion | 3.83 Billion | 1.8 Billion | 903 Million |
| Interest Expense | 771 Million | 766 Million | 808 Million | 832 Million | 948 Million | 798 Million |
| Income Tax Expense | 454 Million | 910 Million | 697 Million | 407 Million | 458 Million | 386 Million |
| Earnings before Tax | 4.36 Billion | 30.23 Billion | 18.73 Billion | 3.3 Billion | 967 Million | 238 Million |
| Net Income | 3.82 Billion | 29.19 Billion | 17.94 Billion | 2.85 Billion | -84 Million | 3.15 Billion |
| Earnings Per Share Basic | 226.89 | 1625.11 | 904.75 | 156.06 | -4.09 | 152.07 |
| Earnings Per Share Diluted | 226.50 | 1620.01 | 901.90 | 156.06 | -4.09 | 152.07 |
| Weighted Average Shares Outstanding | 16.84 Million | 18.25 Million | 19.07 Million | 19.63 Million | 20.54 Million | 20.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.87 Million | 18.3 Million | 19.13 Million | 19.63 Million | 20.54 Million | 20.76 Million |
| Gross Margin | 0.08 | 0.38 | 0.32 | 0.10 | 0.04 | 0.01 |
| EBIT Margin | 0.22 | 0.46 | 0.40 | 0.21 | 0.16 | 0.11 |
| Profit Margin | 0.07 | 0.36 | 0.29 | 0.07 | -0.00 | 0.08 |
| EBITDA | 11.37 Billion | 36.95 Billion | 24.48 Billion | 8.9 Billion | 5.87 Billion | 3.33 Billion |
| Earnings Before Tax Margin | 0.19 | 0.38 | 0.32 | 0.10 | 0.05 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 15.97 Billion | 12.68 Billion | 12.24 Billion | 11.74 Billion | 51.06 Billion | 12.12 Billion |
| Cost of Revenue | - | -89.83 Million | -107.71 Million | 42.15 Billion | 47.19 Billion | 1.58 Billion |
| Gross Profit | 15.97 Billion | 12.77 Billion | 12.35 Billion | -30.41 Billion | 3.87 Billion | 10.54 Billion |
| Operating Expenses | 11.11 Billion | 10.55 Billion | 10.67 Billion | 1.11 Billion | 840 Million | -136 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -11.11 Billion | -10.55 Billion | -10.67 Billion | 1.11 Billion | -137.72 Million | -136 Million |
| Cost and Expenses | 12.7 Billion | 12.02 Billion | 12.17 Billion | 42.99 Billion | 48.03 Billion | 1.58 Billion |
| Operating Income | 3.27 Billion | 658.33 Million | 71.37 Million | -29.29 Billion | 4.55 Billion | 10.4 Billion |
| Interest Expense | 51.68 Million | - | - | - | 771 Million | - |
| Income Tax Expense | 179.38 Million | 141.99 Million | 118.95 Million | 20 Million | 454 Million | 137 Million |
| Earnings before Tax | 3.23 Billion | 877.78 Million | 227.99 Million | -436 Million | 4.36 Billion | 691 Million |
| Net Income | 3.09 Billion | 798 Million | 177 Million | -436 Million | 3.82 Billion | 521 Million |
| Earnings Per Share Basic | 196.25 | 50.23 | 10.64 | -27.00 | - | 30.03 |
| Earnings Per Share Diluted | 196.25 | 50.23 | 10.64 | -27.00 | - | 30.03 |
| Weighted Average Shares Outstanding | 15.74 Million | 15.77 Million | 16.49 Million | 16.14 Million | 16.84 Million | 16.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.74 Million | 15.77 Million | 16.49 Million | 16.14 Million | 16.87 Million | 16.8 Million |
| Gross Margin | 1.00 | 1.01 | 1.01 | -2.59 | 0.08 | 0.87 |
| EBIT Margin | 0.31 | 0.17 | 0.13 | -2.50 | - | 0.86 |
| Profit Margin | 0.19 | 0.06 | 0.01 | -0.04 | 0.07 | 0.04 |
| EBITDA | 4.87 Billion | 2.12 Billion | 1.57 Billion | -29.29 Billion | - | 10.4 Billion |
| Earnings Before Tax Margin | 0.20 | 0.05 | 0.01 | -2.50 | 0.09 | 0.86 |
VTY
3191
ARHUF
TBABF
EQUIPPP
AIRI