Duke Offshore Limited (DUKEOFS.BO)
INR 19.34
(3.04%)
INR 19.34
(3.04%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 41.35 Million | 27.8 Million | 14.58 Million | 16.65 Million | 42.55 Million | 92.5 Million |
| Cost of Revenue | 37.51 Million | 34.72 Million | 20.22 Million | 8.85 Million | 18.13 Million | 29.51 Million |
| Gross Profit | 3.83 Million | -6.91 Million | -5.64 Million | 7.8 Million | 24.42 Million | 62.98 Million |
| Operating Expenses | 9.55 Million | 40.31 Million | 53.44 Million | 40.56 Million | 54.28 Million | 75.08 Million |
| Selling, General and Administrative Expenses | 9.55 Million | 2.38 Million | 3.11 Million | 2.69 Million | 1.27 Million | 844.39 Thousand |
| Research and Development Expenses | - | 562 Thousand | 115 Thousand | 430 Thousand | 934.1 Thousand | 931.36 Thousand |
| Other Expenses | - | 669 Thousand | 457 Thousand | 2.42 Million | 75 Thousand | - |
| Cost and Expenses | 37.51 Million | 40.31 Million | 53.44 Million | 40.56 Million | 54.28 Million | 75.08 Million |
| Operating Income | 3.83 Million | -13.13 Million | -38.99 Million | -24.46 Million | -12.5 Million | 17.35 Million |
| Interest Expense | 246 Thousand | 346 Thousand | 542 Thousand | 604 Thousand | 9.25 Million | 10.96 Million |
| Income Tax Expense | -8.72 Million | -8.32 Million | 1.99 Million | -2.99 Million | -12.95 Million | 1.37 Million |
| Earnings before Tax | 3.66 Million | -12.81 Million | -39.07 Million | -22.67 Million | -39.82 Million | 7.04 Million |
| Net Income | 12.39 Million | -4.48 Million | -41.07 Million | -19.67 Million | -26.86 Million | 5.67 Million |
| Earnings Per Share Basic | 1.26 | -0.46 | -4.17 | -2.00 | -2.73 | 0.58 |
| Earnings Per Share Diluted | 1.26 | -0.46 | -4.17 | -2.00 | -2.73 | 0.58 |
| Weighted Average Shares Outstanding | 9.83 Million | 9.85 Million | 9.85 Million | 9.85 Million | 9.85 Million | 9.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.83 Million | 9.85 Million | 9.85 Million | 9.85 Million | 9.85 Million | 9.85 Million |
| Gross Margin | 0.09 | -0.25 | -0.39 | 0.47 | 0.57 | 0.68 |
| EBIT Margin | 0.29 | -0.13 | -1.40 | -0.50 | 0.16 | 0.41 |
| Profit Margin | 0.30 | -0.16 | -2.82 | -1.18 | -0.63 | 0.06 |
| EBITDA | 12.1 Million | -3.52 Million | -20.34 Million | -8.38 Million | -12.96 Million | 38.11 Million |
| Earnings Before Tax Margin | 0.09 | -0.47 | -2.67 | -1.47 | -0.29 | 0.19 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 693 Thousand | 13.14 Million | 41.35 Million | 9.83 Million | 4.7 Million | 13.67 Million |
| Cost of Revenue | 9.85 Million | 7.72 Million | 37.51 Million | 8.65 Million | 10.84 Million | 10.28 Million |
| Gross Profit | -9.15 Million | 5.41 Million | 3.83 Million | 1.17 Million | -6.14 Million | 3.38 Million |
| Operating Expenses | 9.85 Million | 8.24 Million | 37.51 Million | 8.13 Million | 10.84 Million | 10.28 Million |
| Selling, General and Administrative Expenses | - | 3.32 Million | - | 3.11 Million | 3.24 Million | 4.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6.8 Million | 15 Thousand | 72 Thousand | 57 Thousand | - | - |
| Cost and Expenses | 9.85 Million | 7.72 Million | 37.51 Million | 8.65 Million | 10.84 Million | 10.28 Million |
| Operating Income | -9.15 Million | 5.41 Million | 3.83 Million | 1.17 Million | -6.14 Million | 3.38 Million |
| Interest Expense | 40 Thousand | 68 Thousand | 246 Thousand | 49 Thousand | 57 Thousand | 72 Thousand |
| Income Tax Expense | - | -8.72 Million | -8.72 Million | 2.45 Million | 2.54 Million | 1.87 Million |
| Earnings before Tax | -2.39 Million | 5.36 Million | 3.66 Million | 1.18 Million | -6.2 Million | 3.31 Million |
| Net Income | -2.39 Million | 5.36 Million | 12.39 Million | 1.18 Million | -6.2 Million | 3.31 Million |
| Earnings Per Share Basic | -0.24 | 0.54 | - | 0.12 | -0.63 | 0.34 |
| Earnings Per Share Diluted | -0.24 | 0.54 | - | 0.12 | -0.63 | 0.34 |
| Weighted Average Shares Outstanding | 9.85 Million | 9.85 Million | 9.85 Million | 9.85 Million | 9.85 Million | 9.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.85 Million | 9.85 Million | 9.85 Million | 9.85 Million | 9.85 Million | 9.85 Million |
| Gross Margin | -13.21 | 0.41 | 0.09 | 0.12 | -1.31 | 0.25 |
| EBIT Margin | -9.43 | 0.50 | - | 0.36 | -0.74 | 0.39 |
| Profit Margin | -3.46 | 0.41 | 0.30 | 0.12 | -1.32 | 0.24 |
| EBITDA | -6.53 Million | 6.62 Million | - | 3.58 Million | -3.48 Million | 5.3 Million |
| Earnings Before Tax Margin | -13.21 | 0.41 | 0.09 | 0.12 | -1.31 | 0.25 |
ASHNOOR
LOG
TRBX
1598
002105
DOM