TRB Systems International Inc. (TRBX)
USD 0.0
(100.0%)
USD 0.0
(100.0%)
| Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 |
|---|---|---|---|---|---|---|
| Revenue | 1.79 Million | 8980.00 | 53.96 Thousand | 317.16 Thousand | 270.33 Thousand | 869.56 Thousand |
| Cost of Revenue | 19.95 Thousand | 6360.00 | 45.97 Thousand | 211.16 Thousand | 5102.00 | - |
| Gross Profit | 1.77 Million | 2620.00 | 7995.00 | 106 Thousand | 265.23 Thousand | 869.56 Thousand |
| Operating Expenses | 310.86 Thousand | 435.1 Thousand | 1.88 Million | 369.14 Thousand | 320.85 Thousand | 1.12 Million |
| Selling, General and Administrative Expenses | 250.75 Thousand | 347.43 Thousand | 2.41 Million | 350.37 Thousand | 316.64 Thousand | 896.97 Thousand |
| Research and Development Expenses | - | - | - | - | - | 126.86 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 330.82 Thousand | 441.46 Thousand | 1.92 Million | 580.3 Thousand | 325.95 Thousand | 1.12 Million |
| Operating Income | 1.46 Million | -432.48 Thousand | -1.87 Million | 106 Thousand | -55.62 Thousand | -254.38 Thousand |
| Interest Expense | 159.99 Thousand | 159.99 Thousand | 159.03 Thousand | 302.07 Thousand | 104.24 Thousand | 78.35 Thousand |
| Income Tax Expense | 159.99 Thousand | 284.00 | 139.92 Thousand | 14.24 Thousand | -23.79 Thousand | -93.23 Thousand |
| Earnings before Tax | 1.31 Million | -592.45 Thousand | -2.01 Million | -277.38 Thousand | -158.61 Thousand | 1.32 Million |
| Net Income | 1.31 Million | -592.73 Thousand | -2.01 Million | -277.38 Thousand | -134.81 Thousand | -1.22 Million |
| Earnings Per Share Basic | 0.04 | -0.02 | -0.08 | -0.01 | -0.01 | -0.05 |
| Earnings Per Share Diluted | 0.04 | -0.02 | -0.08 | -0.01 | -0.01 | -0.05 |
| Weighted Average Shares Outstanding | 29.84 Million | 26.5 Million | 23.69 Million | 22.88 Million | 22.78 Million | 22.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.84 Million | 26.5 Million | 23.69 Million | 22.88 Million | 22.78 Million | 22.78 Million |
| Gross Margin | 0.99 | 0.29 | 0.15 | 0.33 | 0.98 | 1.00 |
| EBIT Margin | 0.85 | -20.58 | -45.01 | -1.68 | -0.19 | 0.96 |
| Profit Margin | 0.73 | -66.01 | -37.31 | -0.87 | -0.50 | -1.41 |
| EBITDA | 1.53 Million | -344.79 Thousand | -1.85 Million | -244.37 Thousand | 273.45 Thousand | -154.26 Thousand |
| Earnings Before Tax Margin | 0.82 | -48.16 | -34.71 | 0.33 | -0.21 | -0.29 |
| Breakdown | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 FY | 2009 Q4 | 2009 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 1.79 Million | 1.79 Million | 4814.00 |
| Cost of Revenue | - | - | - | 19.95 Thousand | 11.94 Thousand | 7549.00 |
| Gross Profit | - | - | - | 1.77 Million | 1.78 Million | -2735.00 |
| Operating Expenses | 22.59 Thousand | 31.55 Thousand | 42.9 Thousand | 310.86 Thousand | 53.41 Thousand | 39.42 Thousand |
| Selling, General and Administrative Expenses | 22.59 Thousand | 27.78 Thousand | 28.88 Thousand | - | -6704.00 | 39.42 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 22.59 Thousand | 31.55 Thousand | 42.9 Thousand | 330.82 Thousand | 65.35 Thousand | 46.97 Thousand |
| Operating Income | -22.59 Thousand | -31.55 Thousand | -42.9 Thousand | 1.46 Million | 1.72 Million | -42.15 Thousand |
| Interest Expense | 39.75 Thousand | 39.75 Thousand | 39.75 Thousand | 159.99 Thousand | 40.65 Thousand | 39.86 Thousand |
| Income Tax Expense | - | 39.75 Thousand | 39.75 Thousand | 159.99 Thousand | 40.65 Thousand | 39.86 Thousand |
| Earnings before Tax | -62.34 Thousand | -71.07 Thousand | -82.02 Thousand | 1.31 Million | 1.69 Million | -82.05 Thousand |
| Net Income | -62.34 Thousand | -71.07 Thousand | -82.02 Thousand | 1.31 Million | 1.69 Million | -82.05 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | 0.05 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | 0.05 | -0.00 |
| Weighted Average Shares Outstanding | 31.11 Million | 31.11 Million | 33.11 Million | 29.84 Million | 31.4 Million | 29.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.11 Million | 31.11 Million | 33.11 Million | 29.84 Million | 31.4 Million | 29.31 Million |
| Gross Margin | - | - | - | 0.99 | 0.99 | -0.57 |
| EBIT Margin | - | - | - | - | 0.97 | -7.42 |
| Profit Margin | - | - | - | 0.73 | 0.95 | -17.04 |
| EBITDA | -18.82 Thousand | -27.78 Thousand | -28.88 Thousand | - | 1.73 Million | -35.69 Thousand |
| Earnings Before Tax Margin | - | - | - | 0.82 | 0.96 | -8.76 |
600863
CJAX
CBWA
DUKEOFS
ASHNOOR
LOG